Form 10-Q

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTER ENDED SEPTEMBER 30, 2011

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER: 000-51233

GLADSTONE INVESTMENT CORPORATION

(Exact name of registrant as specified in its charter)

DELAWARE

83-0423116

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

1521 WESTBRANCH DRIVE, SUITE 200

MCLEAN, VIRGINIA 22102

(Address of principal executive office)

(703) 287-5800

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12 b-2 of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The number of shares of the issuer’s Common Stock, $0.001 par value per share, outstanding as of October 31, 2011, was 22,080,133.

GLADSTONE INVESTMENT CORPORATION

TABLE OF CONTENTS


PART I.	FINANCIAL INFORMATION:

Item 1.	Financial Statements (Unaudited)

	Condensed Consolidated Statements of Assets and Liabilities as of September 30, 2011 and March 31, 2011	3
	Condensed Consolidated Statements of Operations for the three and six months ended September 30, 2011 and 2010	4
	Condensed Consolidated Statements of Changes in Net Assets for the six months ended September 30, 2011 and 2010	5
	Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2011 and 2010	6
	Condensed Consolidated Schedules of Investments as of September 30, 2011 and March 31, 2011	7
	Notes to Condensed Consolidated Financial Statements	11

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	28
	Overview	28
	Results of Operations	32
	Liquidity and Capital Resources	42

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	51

Item 4.	Controls and Procedures	51

PART II.	OTHER INFORMATION:

Item 1.	Legal Proceedings	52

Item 1A.	Risk Factors	52

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	52

Item 3.	Defaults Upon Senior Securities	52

Item 4.	Removed and Reserved	52

Item 5.	Other Information	52

Item 6.	Exhibits	52

SIGNATURES		53

GLADSTONE INVESTMENT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)


	September 30,			March 31,
	2011			2011

ASSETS
Investments at fair value
Control investments (Cost of $184,831 and $136,306, respectively)	$	153,521		$	104,062
Affiliate investments (Cost of $59,013 and $45,145, respectively)		52,165			34,556
Non-Control/Non-Affiliate investments (Cost of $12,834 and $15,741, respectively)		12,370			14,667

Total investments (Cost of $256,678 and $197,192, respectively)		218,056			153,285
Cash and cash equivalents		72,704			80,580
Restricted cash		1,386			4,499
Interest receivable		1,365			737
Due from custodian		725			859
Deferred financing fees		265			373
Prepaid assets		436			224
Other assets		424			552

TOTAL ASSETS	$	295,361		$	241,109


LIABILITIES
Borrowings at fair value
Short-term loan (Cost of $62,501 and $40,000, respectively)	$	62,501		$	40,000
Credit Facility (Cost of $21,000 and $0, respectively)		21,405			—

Total borrowings (Cost of $83,501 and $40,000, respectively)		83,906			40,000
Accounts payable and accrued expenses		876			201
Fees due to Adviser⁽^A⁾		41			499
Fee due to Administrator^(A⁾		135			171
Other liabilities		984			1,409

TOTAL LIABILITIES		85,942			42,280


NET ASSETS	$	209,419		$	198,829


ANALYSIS OF NET ASSETS
Common stock, $0.001 par value per share, 100,000,000 shares authorized, 22,080,133 shares issued and outstanding at September 30, 2011 and March 31, 2011	$	22		$	22
Capital in excess of par value		257,190			257,192
Net unrealized depreciation of investment portfolio		(38,622	)		(43,907	)
Net unrealized depreciation of other		(444	)		(76	)
Undistributed net investment income		682			165
Accumulated net realized losses		(9,409	)		(14,567	)

TOTAL NET ASSETS	$	209,419		$	198,829


NET ASSETS PER SHARE	$	9.48		$	9.00

^(A)	Refer to Note 4—Related Party Transactions for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLAR AMOUNTS IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)

(UNAUDITED)


	Three Months Ended September 30,						Six Months Ended September 30,
	2011			2010			2011			2010
INVESTMENT INCOME
Interest income
Control investments	$	2,926		$	2,124		$	5,560		$	5,144
Affiliate investments		1,363			978			2,732			2,061
Non-Control/Non-Affiliate investments		401			380			806			784
Cash and cash equivalents		2			14			6			15

Total interest income		4,692			3,496			9,104			8,004
Other income
Control investments		341			805			1,176			3,546
Non-Control/Non-Affiliate investments		1			—			17			—

Total other income		342			805			1,193			3,546

Total investment income		5,034			4,301			10,297			11,550


EXPENSES
Loan servicing fee^(A⁾		715			666			1,392			1,490
Base management fee⁽^A⁾		348			303			679			503
Incentive fee⁽^A⁾		—			—			19			1,052
Administration fee⁽^A⁾		135			261			286			439
Interest expense		233			149			365			423
Amortization of deferred financing fees		108			103			215			267
Professional fees		105			98			315			222
Stockholder related costs		246			115			372			220
Other expenses		346			226			570			467

Expenses before credits from Adviser		2,236			1,921			4,213			5,083
Credits to fees from Adviser⁽^A⁾		(511	)		(61	)		(726	)		(180	)

Total expenses net of credits to fees		1,725			1,860			3,487			4,903


NET INVESTMENT INCOME		3,309			2,441			6,810			6,647


REALIZED AND UNREALIZED GAIN (LOSS)
Net realized (loss) gain on sale of investments		(544	)		—			5,196			16,976
Net realized loss on other		—			—			(39	)		—
Net unrealized appreciation (depreciation) of investment portfolio		10,337			(9,291	)		5,284			(25,089	)
Net unrealized depreciation of other		(407	)		(9	)		(368	)		(26	)

Net gain (loss) on investments and other		9,386			(9,300	)		10,073			(8,139	)


NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	$	12,695		$	(6,859	)	$	16,883		$	(1,492	)


NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE
Basic and diluted	$	0.57		$	(0.31	)	$	0.76		$	(0.07	)


WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING
Basic and diluted		22,080,133			22,080,133			22,080,133			22,080,133

^(A)	Refer to Note 4—Related Party Transactions for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


	Six Months Ended September 30,
	2011			2010
Operations:
Net investment income	$	6,810		$	6,647
Net realized gain on sale of investments		5,196			16,976
Net realized loss on other		(39	)		—
Net unrealized appreciation (depreciation) of investment portfolio		5,284			(25,089	)
Net unrealized depreciation of other		(368	)		(26	)

Net increase (decrease) in net assets from operations		16,883			(1,492	)


Capital transactions:
Shelf offering registration costs, net		—			10


Distributions:
Distributions to stockholders		(6,293	)		(5,299	)


Total increase (decrease) in net assets		10,590			(6,781	)
Net assets at beginning of period		198,829			192,978


Net assets at end of period	$	209,419		$	186,197

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


	Six Months Ended September 30,
	2011			2010
CASH FLOWS FROM OPERATING ACTIVITIES
Net increase (decrease) in net assets resulting from operations	$	16,883		$	(1,492	)
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash (used in) provided by operating activities:
Purchase of investments		(67,378	)		(4,994	)
Principal repayments of investments		5,560			40,646
Proceeds from sales of investments		7,527			21,474
Net realized gain on sales of investments		(5,196	)		(16,976	)
Net realized loss on other		39			—
Net unrealized (appreciation) depreciation of investment portfolio		(5,284	)		25,089
Net unrealized depreciation of other		368			26
Net amortization of premiums and discounts		—			5
Amortization of deferred financing fees		215			267
Decrease in restricted cash		3,113			—
(Increase) decrease in interest receivable		(628	)		265
Decrease (increase) in due from custodian		134			(388	)
Increase in prepaid assets		(212	)		(236	)
Decrease (increase) in other assets		126			(3,972	)
Increase in accounts payable and accrued expenses		675			—
Decrease in fees due to Adviser^(A)		(458	)		(326	)
(Decrease) increase in administration fee payable to Administrator^(A)		(36	)		112
(Decrease) increase in other liabilities		(425	)		958

Net cash (used in) provided by operating activities		(44,977	)		60,458

CASH FLOWS FROM FINANCING ACTIVITIES
Shelf offering registration proceeds		—			10
Proceeds from short-term borrowings		102,501			100,000
Repayments on short-term borrowings		(80,000	)		(150,000	)
Borrowings from Credit Facility		21,500			16,000
Repayments on Credit Facility		(500	)		(43,800	)
Purchase of derivatives		—			(41	)
Deferred financing fees		(107	)		(746	)
Distributions paid		(6,293	)		(5,299	)

Net cash provided by (used in) financing activities		37,101			(83,876	)


NET DECREASE IN CASH AND CASH EQUIVALENTS		(7,876	)		(23,418	)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD		80,580			87,717


CASH AND CASH EQUIVALENTS, END OF PERIOD	$	72,704		$	64,299


NON-CASH ACTIVITIES^(B)	$	—		$	515

^(A⁾	Refer to Note 4—Related Party Transactions for additional information.

^(B⁾

Non-cash activities for the six months ended September 30, 2010, represent real property distributed to shareholders of A. Stucki Holding Corp. prior to its sale in June 2010. This property is included in the Company’s Schedule of Investments under Neville Limited at September 30 and March 31, 2011.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONDENSED CONSOLIDATED SCHEDULES OF INVESTMENTS

SEPTEMBER 30, 2011

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


Company^(A⁾	Industry	Investment^(B⁾	Principal		Cost		Fair Value
CONTROL INVESTMENTS:
Acme Cryogenics, Inc.	Manufacturing – manifolds and pipes for industrial gasses	Senior Subordinated Term Debt (11.5%, Due 3/2012)	$	14,500	$	14,500	$	14,500
		Preferred Stock (898,814 shares)^(D)(G)				6,984		10,529
		Common Stock (418,072 shares)^(D)(G)				1,045		978
		Common Stock Warrants (452,683 shares)^(D)(G)				25		297

						22,554		26,304

ASH Holdings Corp.	Retail and Service – school buses and parts	Revolving Credit Facility, $342 available (5.0%, Due 3/2013)^(H)		3,658		3,616		—
		Senior Subordinated Term Debt (4.0%, Due 3/2013)^(H)		6,250		6,060		—
		Preferred Stock (2,500 shares)^(D)(G)				2,500		—
		Common Stock (1 share)^(D)(G)				—		—
		Common Stock Warrants (73,599 shares)^(D)(G)				4		—
		Guaranty ($750)

						12,180		—

Country Club Enterprises, LLC	Service – golf cart distribution	Senior Subordinated Term Debt (16.3%, Due 11/2014)⁽^H⁾		8,000		8,000		1,600
		Preferred Stock (2,380,000 shares)^(D)(G)				3,725		—
		Guaranty ($3,914)

						11,725		1,600

Galaxy Tool Holding Corp.	Manufacturing – aerospace and plastics	Senior Subordinated Term Debt (13.5%, Due 8/2013)		5,220		5,220		5,220
		Preferred Stock (4,111,907 shares)^(D)(G)				19,658		4,906
		Common Stock (48,093 shares)^(D)(G)				48		—

						24,926		10,126

Mathey Investments, Inc.	Manufacturing – pipe-cutting and pipe-fitting equipment	Revolving Credit Facility, $1,750 available (10.0%, Due 3/2012)		—		—		—
		Senior Term Debt (10.0%, Due 3/2013)^(E)		2,375		2,375		2,357
		Senior Term Debt (12.0%, Due 3/2014)^(E)		3,727		3,727		3,662
		Senior Term Debt (2.5%, Due 3/2014)^(E)(F)		3,500		3,500		3,439
		Common Stock (37 shares)^(D)(G)				500		—
		Common Stock Warrants (21 shares)^(D)(G)				277		—

						10,379		9,458

Mitchell Rubber Products, Inc.	Manufacturing – rubber compounds	Subordinated Term Debt (13.0%, Due 10/2016)^(E)		13,560		13,560		13,594
		Preferred Stock (27,900 shares)^(D)(G)				2,790		2,871
		Common Stock (27,900 shares)^(D)(G)				28		153

						16,378		16,618

Neville Limited	Real Estate – investments	Common Stock (100 shares)^(D)(G)				610		549

Precision Southeast, Inc.	Manufacturing – injection molding and plastics	Revolving Credit Facility, $251 available (7.5%, Due 12/2011)		749		749		749
		Senior Term Debt (14.0%, Due 12/2015)		7,775		7,775		7,775
		Preferred Stock (19,091 shares)^(D)(G)				1,909		1,749
		Common Stock (90,909 shares)^(D)(G)				91		—

						10,524		10,273

SBS, Industries, LLC	Manufacturing – specialty fasteners and threaded screw products	Revolving Credit Facility, $250 available (10.0%, Due 8/2013)^(J)		250		250		250
		Senior Term Debt (14.0%, Due 8/2016)^(J)		11,355		11,355		11,355
		Preferred Stock (19,935 shares)^(D)(G)^(J)				1,994		1,994
		Common Stock (221,500 shares)^(D)(G)^(J)				221		221

						13,820		13,820

SOG Specialty K&T, LLC	Manufacturing – specialty knives and tools	Senior Term Debt (13.3%, Due 8/2016)^(J)		6,200		6,200		6,200
		Senior Term Debt (14.8%, Due 8/2016)^(J)		12,199		12,199		12,199
		Preferred Stock (9,749 shares)^(D^)(G)^(J)				9,749		9,749

						28,148		28,148

Tread Corp.	Manufacturing – storage and transport equipment	Senior Subordinated Term Debt (12.5%, Due 5/2013)		7,750		7,750		7,750
		Preferred Stock (832,765 shares)^(D)(G)				833		1,046
		Common Stock (129,067 shares)^(D)(G)				1		253
		Common Stock Warrants (1,247,727 shares)^(D)(G)				3		2,271

						8,587		11,320

GLADSTONE INVESTMENT CORPORATION

CONDENSED CONSOLIDATED SCHEDULES OF INVESTMENTS (Continued)

SEPTEMBER 30, 2011

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


Company^(A⁾	Industry	Investment^(B⁾	Principal		Cost		Fair Value

CONTROL INVESTMENTS (Continued):
Venyu Solutions, Inc.	Service – online servicing suite	Senior Subordinated Term Debt (11.3%, Due 10/2015)	$	7,000	$	7,000	$	7,000
		Senior Subordinated Term Debt (14.0%, Due 10/2015)		12,000		12,000		12,000
		Preferred Stock (5,400 shares)^(D)(G)				6,000		6,305

						25,000		25,305


Total Control Investments (represented 70.4% of total investments at fair value)					$	184,831	$	153,521


AFFILIATE INVESTMENTS:
Cavert II Holding Corp.^(I)	Manufacturing – bailing wire	Senior Term Debt (10.0%, Due 4/2016)^(E)(F)	$	2,150	$	2,150	$	2,169
		Senior Subordinated Term Debt (13.0%, Due 4/2016)^(E)		4,671		4,671		4,700
		Subordinated Term Debt (11.8%, Due 4/2016)^(E)				5,700		5,721
		Preferred Stock (18,446 shares)^(G)				1,844		2,499

						14,365		15,089

Danco Acquisition Corp.	Manufacturing – machining and sheet metal work	Revolving Credit Facility, $400 available (10.0%, Due 10/2012)^(E)		1,100		1,100		1,034
		Senior Term Debt (10.0%, Due 10/2012)^(E)		2,775		2,775		2,609
		Senior Term Debt (12.5%, Due 4/2013)^(E)(F)		8,915		8,915		8,335
		Preferred Stock (25 shares)^(D)(G)				2,500		—
		Common Stock Warrants (420 shares)^(D)(G)				2		—

						15,292		11,978

Noble Logistics, Inc.	Service – aftermarket auto parts delivery	Senior Term Debt (9.2%, Due 12/2012)^(E)		7,227		7,227		5,276
		Senior Term Debt (10.5%, Due 12/2012)^(E)		3,650		3,650		2,665
		Senior Term Debt (10.5%, Due 12/2012)^(E)(F)		3,650		3,650		2,664
		Preferred Stock (1,075,000 shares)^(D)(G)				1,750		3,616
		Common Stock (1,682,444 shares)^(D)(G)				1,682		689

						17,959		14,910

Quench Holdings Corp.	Service – sales, installation and service of water coolers	Senior Subordinated Term Debt (10.0%, Due 8/2013)^(K⁾		8,000		8,000		8,000
		Preferred Stock (388 shares)^(D)(G)				2,950		2,188
		Common Stock (35,242 shares)^(D)(G)				447		—

						11,397		10,188


Total Affiliate Investments (represented 23.9% of total investments at fair value)					$	59,013	$	52,165


NON-CONTROL/NON-AFFILIATE INVESTMENTS:
American Greetings Corporation	Manufacturing and design – greeting Cards	Senior Notes (7.4%, Due 6/2016)^(C)	$	3,043	$	3,043	$	3,013

B-Dry, LLC	Service – basement waterproofer	Senior Term Debt (11.5%, Due 5/2014)^(E)		6,511		6,511		6,397
		Senior Term Debt (11.5%, Due 5/2014)^(E)		2,980		2,980		2,928
		Common Stock Warrants (55 shares)^(D)(G)				300		32

						9,791		9,357


Total Non-Control/Non-Affiliate Investments (represented 5.7% of total investments at fair value)					$	12,834	$	12,370


TOTAL INVESTMENTS					$	256,678	$	218,056

^(A)	Certain of the listed securities are issued by affiliate(s) of the indicated portfolio company.

^(B)	Percentages represent the weighted average interest rates in effect at September 30, 2011, and due dates represent the contractual maturity date.

^(C)	Valued based on the indicative bid price on or near September 30, 2011, offered by the respective syndication agent’s trading desk or secondary desk.

^(D)	Security is non-income producing.

^(E)	Fair value based primarily on opinions of value submitted by Standard & Poor’s Securities Evaluations, Inc. at September 30, 2011.

^(F)	Last Out Tranche (“LOT”) of senior debt, meaning if the portfolio company is liquidated, the holder of the LOT is paid after the other senior debt and before the senior subordinated debt.

^(G)

Aggregates all shares of such class of stock owned by the Company without regard to specific series owned within such class, some series of which may or may not be voting shares or aggregates all warrants to purchase shares of such class of stock owned by the Company without regard to specific series of such class of stock such warrants allow the Company to purchase.

^(H)	Debt security is on non-accrual status.

^(I)

In April 2011, the Company sold its common equity investment, received partial redemption of its preferred stock and invested new subordinated debt in Cavert as part of a recapitalization. As a result of the recapitalization, Cavert was reclassified as an Affiliate investment during the three months ended June 30, 2011.

^(J)	New proprietary portfolio investment valued at cost, as it was determined that the price paid by the Company through an orderly transaction during the three months ended September 30, 2011, best represents fair value as of September 30, 2011.

^(K)	Security was paid off, at par, subsequent to September 30, 2011, and was valued based on the payoff.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

CONDENSED CONSOLIDATED SCHEDULES OF INVESTMENTS

MARCH 31, 2011

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


Company^(A⁾	Industry	Investment⁽^B⁾	Principal		Cost		Fair Value

CONTROL INVESTMENTS:
Acme Cryogenics, Inc.	Manufacturing — manifolds and pipes for industrial gasses	Senior Subordinated Term Debt (11.5%, Due 3/2012)	$	14,500	$	14,500	$	14,500
		Senior Subordinated Term Debt (12.5%, Due 12/2011)		415		415		415
		Preferred Stock (898,814 shares)^(D)(G)				6,984		4,991
		Common Stock (418,072 shares)^(D)(G)				1,045		—
		Common Stock Warrants (452,683 shares)^(D)(G)				24		—

						22,968		19,906

ASH Holdings Corp.	Retail and Service — school buses and parts	Revolving Credit Facility, $717 available (3.0%, Due 3/2013)⁽^J⁾		3,283		3,241		—
		Senior Subordinated Term Debt (2.0%, Due 3/2013)⁽^J⁾		6,250		6,060		—
		Preferred Stock (2,500 shares)^(D)(G)				2,500		—
		Common Stock (1 share)^(D)(G)				—		—
		Common Stock Warrants (73,599 shares)^(D)(G)				4		—
		Guaranty ($750)

						11,805		—

Cavert II Holding Corp.^(H)	Manufacturing — bailing wire	Senior Term Debt (10.0%, Due 10/2012)^(F)		2,650		2,650		2,650
		Senior Subordinated Term Debt (13.0%, Due 10/2014)		4,671		4,671		4,671
		Preferred Stock (41,102 shares)^(D)(G)				4,110		5,354
		Common Stock (69,126 shares)^(D)(G)				69		5,577

						11,500		18,252

Country Club Enterprises, LLC	Service — golf cart distribution	Senior Subordinated Term Debt (16.3%, Due 11/2014)^(E)		8,000		8,000		7,560
		Preferred Stock (2,380,000 shares)^(D)(G)				3,725		—
		Guaranty ($3,914)

						11,725		7,560

Galaxy Tool Holding Corp.	Manufacturing — aerospace and plastics	Senior Subordinated Term Debt (13.5%, Due 8/2013)		5,220		5,220		5,220
		Preferred Stock (4,111,907 shares)^(D)(G)				19,658		1,439
		Common Stock (48,093 shares)^(D)(G)				48		—

						24,926		6,659

Mathey Investments, Inc.	Manufacturing — pipe-cutting and pipe-fitting equipment	Revolving Credit Facility, $718 available (10.0%, Due 3/2012)^(E)		1,032		1,032		1,022
		Senior Term Debt (10.0%, Due 3/2013)^(E)		2,375		2,375		2,345
		Senior Term Debt (12.0%, Due 3/2014)^(E)		3,727		3,727		3,643
		Senior Term Debt (2.5%, Due 3/2014)^(E)(F)		3,500		3,500		3,421
		Common Stock (37 shares)^(D)(G)				500		—
		Common Stock Warrants (21 shares)^(D)(G)				277		—

						11,411		10,431

Neville Limited	Real Estate – investments	Common Stock (100 shares)^(D)(G)				610		534

Precision Southeast, Inc.	Manufacturing — injection molding and plastics	Revolving Credit Facility, $251 available (7.5%, Due 12/2011)		749		749		749
		Senior Term Debt (14.0%, Due 12/2015)		7,775		7,775		7,775
		Preferred Stock (19,091 shares)^(D)(G)				1,909		1,948
		Common Stock (90,909 shares)^(D)(G)				91		305

						10,524		10,777

Tread Corp.	Manufacturing — storage and transport equipment	Senior Subordinated Term Debt (12.5%, Due 5/2013)^(E)		5,000		5,000		4,931
		Preferred Stock (832,765 shares)^(D)(G)				833		—
		Common Stock (129,067 shares)^(D)(G)				1		—
		Common Stock Warrants (1,022,727 shares)^(D)(G)				3		—

						5,837		4,931

Venyu Solutions, Inc.	Service — online servicing suite	Senior Subordinated Term Debt (11.3%, Due 10/2015)		7,000		7,000		7,000
		Senior Subordinated Term Debt (14.0%, Due 10/2015)		12,000		12,000		12,000
		Preferred Stock (5,400 shares)^(D)(G)				6,000		6,012

						25,000		25,012


Total Control Investments (represented 67.9% of total investments at fair value)					$	136,306	$	104,062

GLADSTONE INVESTMENT CORPORATION

CONDENSED CONSOLIDATED SCHEDULES OF INVESTMENTS (Continued)

MARCH 31, 2011

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


Company^(A⁾	Industry	Investment^(B⁾	Principal		Cost		Fair Value

AFFILIATE INVESTMENTS:
Danco Acquisition Corp.	Manufacturing — machining and sheet metal work	Revolving Credit Facility, $400 available (10.0%, Due 10/2011)^(E)	$	1,100	$	1,100	$	1,084
		Senior Term Debt (10.0%, Due 10/2012)^(E)		2,925		2,925		2,881
		Senior Term Debt (12.5%, Due 4/2013)^(E)		8,961		8,961		8,781
		Preferred Stock (25 shares)^(D)(G)				2,500		—
		Common Stock Warrants (420 shares)^(D)(G)				2		—

						15,488		12,746

Noble Logistics, Inc.	Service — aftermarket auto parts delivery	Revolving Credit Facility, $300 available (4.3%, Due 6/2011)^(E)		300		300		206
		Senior Term Debt (9.2%, Due 12/2012)^(E)		7,227		7,227		4,951
		Senior Term Debt (10.5%, Due 12/2012)^(E)		3,650		3,650		2,500
		Senior Term Debt (10.5%, Due 12/2012)^(E)(F)		3,650		3,650		2,500
		Preferred Stock (1,075,000 shares)^(D)(G)				1,750		3,026
		Common Stock (1,682,444 shares)^(D)(G)				1,683		—

						18,260		13,183

Quench Holdings Corp.	Service — sales, installation and service of water coolers	Senior Subordinated Term Debt (10.0%, Due 8/2013)^(E)		8,000		8,000		6,000
		Preferred Stock (388 shares)^(D)(G)				2,950		2,627
		Common Stock (35,242 shares)^(D)(G)				447		—

						11,397		8,627


Total Affiliate Investments (represented 22.5% of total investments at fair value)					$	45,145	$	34,556


NON-CONTROL/NON-AFFILIATE INVESTMENTS:
American Greetings Corporation	Manufacturing and design — greeting Cards	Senior Notes (7.4%, Due 6/2016)^(C)	$	3,043	$	3,043	$	3,073

B-Dry, LLC	Service — basement waterproofer	Senior Term Debt (11.0%, Due 5/2014)^(E)		6,545		6,545		6,512
		Senior Term Debt (11.5%, Due 5/2014)^(E)		3,050		3,050		3,035
		Common Stock Warrants (55 shares)^(D)(G)				300		39

						9,895		9,586

Fifth Third Processing Solutions, LLC⁽^I⁾	Service — electronic payment processing	Senior Subordinated Term Debt (8.3%, Due 11/2017)^(C)		500		495		509

Survey Sampling, LLC	Service — telecommunications-based sampling	Senior Term Debt (10.7%, Due 12/2012)^(C)		2,306		2,308		1,499


Total Non-Control/Non-Affiliate Investments (represented 9.6% of total investments at fair value)					$	15,741	$	14,667


TOTAL INVESTMENTS					$	197,192	$	153,285

^(A⁾	Certain of the listed securities are issued by affiliate(s) of the indicated portfolio company.

^(B⁾	Percentages represent the weighted average interest rates in effect at March 31, 2011, and due dates represent the contractual maturity date.

^(C⁾	Valued based on the indicative bid price on or near March 31, 2011, offered by the respective syndication agent’s trading desk or secondary desk.

^(D⁾	Security is non-income producing.

^(E⁾	Fair value based primarily on opinions of value submitted by Standard & Poor’s Securities Evaluations, Inc. at March 31, 2011.

^(F⁾	Last Out Tranche (“LOT”) of senior debt, meaning if the portfolio company is liquidated, the holder of the LOT is paid after the other senior debt and before the senior subordinated debt.

^(G⁾

^(H⁾	In April 2011, the Company sold its common equity investment, received partial redemption of its preferred stock and invested new subordinated debt in Cavert II Holding Corp. as part of a recapitalization.

⁽^I⁾	In May 2011, the Company received full repayment of its senior subordinated term debt investment in Fifth Third Processing Solutions, LLC.

⁽^J⁾	Debt security is on non-accrual status.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

GLADSTONE INVESTMENT CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

SEPTEMBER 30, 2011

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA AND AS OTHERWISE INDICATED)

NOTE 1. ORGANIZATION

Gladstone Investment Corporation (the “Company”) was incorporated under the General Corporation Laws of the State of Delaware on February 18, 2005, and completed an initial public offering on June 22, 2005. The Company is a closed-end, non-diversified management investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, the Company has elected to be treated for tax purposes as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”). The Company’s investment objective is to achieve a high level of current income and capital gains by investing in debt and equity securities of established private businesses.

Gladstone Business Investment, LLC (“Business Investment”), a wholly-owned subsidiary of the Company, was established on August 11, 2006 for the sole purpose of owning the Company’s portfolio of investments in connection with its line of credit. The financial statements of Business Investment are consolidated with those of the Company.

The Company is externally managed by Gladstone Management Corporation (the “Adviser”), an affiliate of the Company.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Unaudited Interim Financial Statements and Basis of Presentation

Interim financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X under the Securities Act of 1933, as amended (the “Securities Act”). Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with GAAP are omitted. The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated. Under Article 6 of Regulation S-X under the Securities Act, and the authoritative accounting guidance provided by the AICPA Audit and Accounting Guide for Investment Companies, the Company is not permitted to consolidate any portfolio company investments, including those in which the Company has a controlling interest. In the opinion of the Company’s management, all adjustments, consisting solely of normal recurring accruals, necessary for the fair statement of financial statements for the interim periods have been included. The results of operations for the three and six months ended September 30, 2011 are not necessarily indicative of results that ultimately may be achieved for the year. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K for the fiscal year ended March 31, 2011, as filed with the Securities and Exchange Commission (the “SEC”) on May 23, 2011.

The fiscal year-end Condensed Consolidated Statement of Assets and Liabilities was derived from audited financial statements but does not include all disclosures required by GAAP.

Investment Valuation Policy

The Company carries its investments at fair value to the extent that market quotations are readily available and reliable and otherwise at fair value as determined in good faith by the Company’s board of directors (the “Board of Directors”). In determining the fair value of the Company’s investments, the Adviser has established an investment valuation policy (the “Policy”). The Policy has been approved by the Board of Directors, and each quarter the Board of Directors reviews whether the Adviser has applied the Policy consistently and votes whether to accept the recommended valuation of the Company’s investment portfolio.

The Company uses generally accepted valuation techniques to value its portfolio unless the Company has specific information about the value of an investment to determine otherwise. From time to time, the Company may accept an appraisal of a business in which the Company holds securities. These appraisals are expensive and occur infrequently but provide a third-party valuation opinion that may differ in results, techniques and scope used to value the Company’s investments. When these specific third-party appraisals are sought, the Company uses estimates of value delineated in such appraisals and its own assumptions, including estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date, to value the investment the Company has in that business.

The Policy, summarized below, applies to publicly-traded securities, securities for which a limited market exists and securities for which no market exists.

Publicly-traded securities: The Company determines the value of publicly-traded securities based on the closing price for the security on the exchange or securities market on which it is listed and primarily traded on the valuation date. To the extent that the Company owns restricted securities that are not freely tradable, but for which a public market otherwise exists, the Company will use the market value of that security adjusted for any decrease in value resulting from the restrictive feature.

Securities for which a limited market exists: The Company values securities that are not traded on an established secondary securities market, but for which a limited market for the security exists, such as certain participations in, or assignments of, syndicated loans, at the quoted bid price. In valuing these assets, the Company assesses trading activity in an asset class and evaluates variances in prices and other market insights to determine if any available quote prices are reliable. If the Company concludes that quotes based on active markets or trading activity may be relied upon, firm bid prices are requested; however, if a firm bid price is unavailable, the Company bases the value of the security upon the indicative bid price (“IBP”) offered by the respective originating syndication agent’s trading desk, or secondary desk, on or near the valuation date. To the extent that the Company uses the IBP as a basis for valuing the security, the Adviser may take further steps to consider additional information to validate that price in accordance with the Policy.

In the event these limited markets become illiquid to a degree that market prices are no longer readily available, the Company will value its syndicated loans using alternative methods, such as estimated net present values of the future cash flows, or discounted cash flows (“DCF”). The use of a DCF methodology follows that prescribed by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements and Disclosures,” which provides guidance on the use of a reporting entity’s own assumptions about future cash flows and risk-adjusted discount rates when relevant observable inputs, such as quotes in active markets, are not available. When relevant observable market data does not exist, an alternative outlined in ASC 820 is the valuation of investments based on DCF. For the purposes of using DCF to provide fair value estimates, the Company considers multiple inputs, such as a risk-adjusted discount rate that incorporates adjustments that market participants would make both for nonperformance and liquidity risks. As such, the Company develops a modified discount rate approach that incorporates risk premiums including, among other things, increased probability of default, or higher loss given default or increased liquidity risk. The DCF valuations applied to the syndicated loans provide an estimate of what the Company believes a market participant would pay to purchase a syndicated loan in an active market, thereby establishing a fair value. The Company will apply the DCF methodology in illiquid markets until quoted prices are available or are deemed reliable based on trading activity.

As of September 30, 2011, the Company believes that the indicative bid prices are reliable indicators of fair value. However, because of the private nature of this marketplace (meaning actual transactions are not publicly reported), the Company believes that these valuation inputs are classified as Level 3 within the fair value hierarchy.

Securities for which no market exists: The valuation methodology for securities for which no market exists falls into three categories: (A) portfolio investments comprised solely of debt securities; (B) portfolio investments in controlled companies comprised of a bundle of securities, which can include debt and equity securities and (C) portfolio investments in non-controlled companies comprised of a bundle of investments, which can include debt and equity securities.

(A)

Portfolio investments comprised solely of debt securities: Debt securities that are not publicly traded on an established securities market, or for which a limited market does not exist (“Non-Public Debt Securities”), and that are issued by portfolio companies in which the Company has no equity, or equity-like securities, are fair valued utilizing opinions of value submitted to the Company by Standard & Poor’s Securities Evaluations, Inc. (“SPSE”). The Company may also submit paid in-kind (“PIK”) interest to SPSE for its evaluation when it is determined that PIK interest is likely to be received.

(B)

Portfolio investments in controlled companies comprised of a bundle of investments, which can include debt and equity securities: The fair value of these investments is determined based on the total enterprise value (“TEV”) of the portfolio company, or issuer, utilizing a liquidity waterfall approach under ASC 820 for the Company’s Non-Public Debt Securities and equity or equity-like securities (e.g., preferred equity, common equity or other equity-like securities) that are purchased together as part of a package, where the Company has control or could gain control through an option or warrant security, both the debt and equity securities of the portfolio investment would exit in the mergers and acquisitions market as the principal market, generally through a sale or recapitalization of the portfolio company. In accordance with ASC 820, the Company applies the in-use premise of value, which assumes the debt and equity securities are sold together. Under this liquidity waterfall approach, the Company first calculates the TEV of the issuer by incorporating some or all of the following factors:

•

the issuer’s ability to make payments;

•

the earnings of the issuer;

•

recent sales to third parties of similar securities;

•

the comparison to publicly traded securities; and

•

DCF or other pertinent factors.

In gathering the sales to third parties of similar securities, the Company may reference industry statistics and use outside experts. Once the Company has estimated the TEV of the issuer, the Company will subtract the value of all the debt securities of the issuer, which are valued at the contractual principal balance. Fair values of these debt securities are discounted for any shortfall of TEV over the total debt outstanding for the issuer. Once the values for all outstanding senior securities (which includes all the debt securities) have been subtracted from the TEV of the issuer, the remaining amount, if any, is used to determine the value of the issuer’s equity or equity-like securities. If, in the Adviser’s judgment, the liquidity waterfall approach does not accurately reflect the value of the debt component, the Adviser may recommend that the Company use a valuation by SPSE, or, if that is unavailable, a DCF valuation technique.

(C)

Portfolio investments in non-controlled companies comprised of a bundle of investments, which can include debt and equity securities: The Company values Non-Public Debt Securities that are purchased together with equity or equity-like securities from the same portfolio company, or issuer, for which the Company does not control or cannot gain control as of the measurement date, using a hypothetical secondary market as the Company’s principal market. In accordance with ASC 820, the Company determines its fair value of these debt securities of non-control investments assuming the sale of an individual debt security using the in-exchange premise of value. As such, the Company estimates the fair value of the debt component using estimates of value provided by SPSE and its own assumptions in the absence of observable market data, including synthetic credit ratings, estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date. For equity or equity-like securities of investments for which the Company does not control or cannot gain control as of the measurement date, the Company estimates the fair value of the equity using the in-exchange premise of value based on factors such as the overall value of the issuer, the relative fair value of other units of account including debt, or other relative value approaches. Consideration is also given to capital structure and other contractual obligations that may impact the fair value of the equity. Further, the Company may utilize comparable values of similar companies, recent investments and indices with similar structures and risk characteristics or its own assumptions in the absence of other observable market data and may also employ DCF valuation techniques.

Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly from the values that would have been obtained had a ready market for the securities existed. Furthermore, such differences could be material. Additionally, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. There is no single standard for determining fair value in good faith, as fair value depends upon circumstances of each individual case. In general, fair value is the amount that the Company might reasonably expect to receive upon the current sale of the security in an orderly transaction between market participants at the measurement date.

Refer to Note 3 below for additional information regarding fair value measurements and the Company’s adoption of ASC 820.

Investment Income Recognition

Interest income, adjusted for amortization of premiums and acquisition costs, the accretion of discounts and the amortization of amendment fees, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when a loan becomes 90 days or more past due, or if the Company’s qualitative assessment indicates that the debtor is unable to service its debt or other obligations, the Company will place the loan on non-accrual status and cease recognizing interest income on that loan until the borrower has demonstrated the ability and intent to pay contractual amounts due. However, the Company remains contractually entitled to this interest. Interest payments received on non-accrual loans may be recognized as income or applied to the cost basis, depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest are paid and, in management’s judgment, are likely to remain current, or due to a restructuring such that the interest income is deemed to be collectible. At September 30, 2011, two Control investments, ASH Holdings Corp. (“ASH”) and Country Club Enterprises, LLC (“CCE”) were on non-accrual with an aggregate fair value of $1.6 million, or 0.7% of the fair value of all loans held in the Company’s portfolio at September 30, 2011. At March 31, 2011, one Control investment, ASH, was on non-accrual with a fair value of $0.

During the three months ended September 30, 2011, the Company had one loan in its portfolio that contained a PIK provision. The PIK interest, computed at the contractual rate specified in the loan agreement, is added to the principal balance of the loan and recorded as income. To maintain the Company’s status as a RIC, this non-cash source of income must be paid out to stockholders in the form of distributions, even though the Company has not yet collected the cash. During the three and six months ended September 30, 2011, the Company recorded PIK income of $1 and $6, respectively. No PIK income was recorded during the six months ended September 30, 2010. The sole loan which had a PIK provision was paid off, at par, during the quarter ended September 30, 2011, and the Company has no other loans which contain a PIK provision as of September 30, 2011.

The Company records success fees upon receipt. Success fees are contractually due upon a change of control in a portfolio company and are recorded in Other income in the accompanying Condensed Consolidated Statements of Operations. During the three and six months ended September, 30, 2011, the Company recorded success fees of $0.3 million and $0.4 million, respectively, representing prepayments received from Mathey Investments, Inc. (“Mathey”) and Cavert II Holding Corp. (“Cavert”). During the three and six

months ended September 30, 2010, the Company recorded success fees of $0.8 million and $2.7 million, respectively, due to a prepayment received from Cavert and the income recognized as a result of the exit and payoff of A. Stucki Holding Corp. (“A. Stucki”).

Dividend income on preferred equity securities is accrued to the extent that such amounts are expected to be collected and if the Company has the option to collect such amounts in cash, and it is recorded in Other income in the accompanying Condensed Consolidated Statements of Operations. The Company did not record any dividend income during the three months ended September 30, 2011; however, during the six months ended September 30, 2011, the Company recorded and collected $0.7 million of dividends on accrued preferred shares in connection with the recapitalization of Cavert. The Company did not record any dividend income during the three months ended September 30, 1010; however, during the six months ended September 30, 2010, the Company recorded and collected $0.3 million of dividends on preferred shares of A. Stucki and accrued and received a special dividend of property valued at $0.5 million at the time of distribution in connection with the A. Stucki sale.

Recent Accounting Pronouncements

In May 2011, the FASB issued Accounting Standards Update No. 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs,” (“ASU 2011-04”) which results in a consistent definition of fair value and common requirements for measurement of and disclosure about fair value between GAAP and IFRS. ASU 2011-04 is effective for interim and annual periods beginning after December 15, 2011. The Company is currently assessing the potential impact that the adoption of ASU 2011-04 may have on the Company’s financial position and results of operations.

NOTE 3. INVESTMENTS

ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about assets and liabilities measured at fair value. ASC 820 provides a consistent definition of fair value that focuses on exit price in the principal, or most advantageous, market and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. ASC 820 also establishes the following three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.

•

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets;

•

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and

•

Level 3— inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect the Company’s own assumptions that market participants would use to price the asset or liability based upon the best available information.

As of September 30 and March 31, 2011, all of the Company’s investments were valued using Level 3 inputs. The Company recognizes transfers between levels as of the beginning of each reporting period based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period. During the six months ended September 30, 2011 and 2010, there were no transfers in or out of Level 3.

The following table presents the financial assets carried at fair value as of September 30, 2011, by caption on the accompanying Condensed Consolidated Statements of Assets and Liabilities for each of the three levels of hierarchy established by ASC 820 that was used to value the Company’s assets:

		00000000		00000000		00000000
	As of September 30, 2011
	Level 1		Level 3		Total Fair Value Reported in Condensed Consolidated Statement of Assets and Liabilities
Control Investments
Senior term debt	$	—	$	47,986	$	47,986
Senior subordinated term debt		—		61,664		61,664
Preferred equity		—		39,148		39,148
Common equity/equivalents		—		4,723		4,723

Total Control investments		—		153,521		153,521

Affiliate Investments
Senior term debt		—		24,751		24,751
Senior subordinated term debt		—		18,421		18,421
Preferred equity		—		8,304		8,304
Common equity/equivalents		—		689		689

Total Affiliate investments		—		52,165		52,165

Non-Control/Non-Affiliate Investments
Senior term debt		—		12,338		12,338
Common equity/equivalents		—		32		32

Total Non-Control/Non-Affiliate Investments		—		12,370		12,370


Total Investments at fair value	$	—	$	218,056	$	218,056

Cash Equivalents		70,001		—		70,001


Total Investments and Cash Equivalents	$	70,001	$	218,056	$	288,057

The following table presents the financial assets carried at fair value as of March 31, 2011, by caption on the accompanying Condensed Consolidated Statements of Assets and Liabilities for each of the three levels of hierarchy established by ASC 820 that was used to value the Company’s assets:

		00000000		00000000		00000000
	As of March 31, 2011
	Level 1		Level 3		Total Fair Value Reported in Condensed Consolidated Statement of Assets and Liabilities
Control Investments
Senior term debt	$	—	$	21,605	$	21,605
Senior subordinated term debt		—		56,297		56,297
Preferred equity		—		19,745		19,745
Common equity/equivalents		—		6,415		6,415

Total Control investments		—		104,062		104,062

Affiliate Investments
Senior term debt		—		22,903		22,903
Senior subordinated term debt		—		6,000		6,000
Preferred equity		—		5,653		5,653

Total Affiliate investments		—		34,556		34,556

Non-Control/Non-Affiliate Investments
Senior term debt		—		14,119		14,119
Senior subordinated term debt		—		509		509
Common equity/equivalents		—		39		39

Total Non-Control/Non-Affiliate Investments		—		14,667		14,667


Total Investments at fair value	$	—	$	153,285	$	153,285

Cash Equivalents		60,000		—		60,000


Total Investments and Cash Equivalents	$	60,000	$	153,285	$	213,285

Changes in Level 3 Fair Value Measurements of Investments

The following tables provide a roll-forward in the changes in fair value during the three and six months ended September 30, 2011 and 2010 for all investments for which the Company determines fair value using unobservable (Level 3) factors. When a determination is

made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is, components that are actively quoted and can be validated to external sources). Accordingly, the gains and losses in the tables below include changes in fair value due in part to observable factors that are part of the valuation methodology. Two tables are provided for each period. The first table is broken out by Control, Affiliate and Non-Control/Non-Affiliate investment classification. The second table is broken out by major security type.

Fair value measurements using significant unobservable inputs (Level 3)

Periods ended September 30, 2011:


							Non-Control/
	Control			Affiliate			Non-Affiliate
	Investments			Investments			Investments			Total
Three months ended September 30, 2011:
Fair value as of June 30, 2011	$	99,717		$	50,676		$	14,902		$	165,295
Net realized losses^(A⁾⁽^H⁾		(543	)		—			(1	)		(544	)
Net unrealized appreciation (depreciation)⁽^B⁾		8,886			1,662			(212	)		10,336
Reversal of previously-recorded depreciation upon realization^(B)		—			—			1			1
Issuances / Originations^(C)		44,919			—			—			44,919
Sales⁽^H⁾		542			—			—			542
Settlements / Repayments^(D⁾		—			(173	)		(2,320	)		(2,493	)

Fair value as of September 30, 2011	$	153,521		$	52,165		$	12,370		$	218,056


Six months ended September 30, 2011:
Fair value as of March 31, 2011	$	104,062		$	34,556		$	14,667		$	153,285
Net realized gains^(A⁾⁽^H⁾		5,192			—			4			5,196
Net unrealized appreciation⁽^B⁾		7,129			3,646			622			11,397
Reversal of previously-recorded (appreciation) depreciation upon realization^(B)		(6,194	)		94			(13	)		(6,113	)
Issuances / Originations^(C)		61,671			5,700			7			67,378
Sales⁽^H⁾		(7,527	)		—			—			(7,527	)
Settlements / Repayments^(D⁾		(1,647	)		(996	)		(2,917	)		(5,560	)
Transfers^(E)		(9,165	)		9,165			—			—

Fair value as of September 30, 2011	$	153,521		$	52,165		$	12,370		$	218,056


				Senior						Common
	Senior			Subordinated			Preferred			Equity/
	Term Debt			Term Debt			Equity			Equivalents			Total
Three months ended September 30, 2011:
Fair value as of June 30, 2011	$	57,932		$	75,862		$	30,068		$	1,433		$	165,295
Net realized losses⁽^A⁾⁽^H⁾		(1	)		—			—			(543	)		(544	)
Net unrealized (depreciation) appreciation^(B⁾		(569	)		1,473			5,642			3,790			10,336
Reversal of previously-recorded depreciation upon realization⁽^B⁾		1			—			—			—			1
Issuances / Originations^(C)		30,205			2,750			11,742			222			44,919
Sales⁽^H⁾		—			—			—			542			542
Settlements / Repayments^(D⁾		(2,493	)		—			—			—			(2,493	)

Fair value as of September 30, 2011	$	85,075		$	80,085		$	47,452		$	5,444		$	218,056


Six months ended September 30, 2011:
Fair value as of March 31, 2011	$	58,627		$	62,806		$	25,398		$	6,454		$	153,285
Net realized gains^(A)⁽^H⁾		(1	)		5			—			5,192			5,196
Net unrealized appreciation (depreciation)^(B)		788			(4,182	)		10,474			4,317			11,397
Reversal of previously-recorded appreciation upon realization^(B)		95			(14	)		(686	)		(5,508	)		(6,113	)
Issuances / Originations^(C)		30,211			22,385			14,532			250			67,378
Sales⁽^H⁾		—			—			(2,266	)		(5,261	)		(7,527	)
Settlements / Repayments^(D)		(4,645	)		(915	)		—			—			(5,560	)

Fair value as of September 30, 2011	$	85,075		$	80,085		$	47,452		$	5,444		$	218,056

Periods ended September 30, 2010:


							Non-Control/
	Control			Affiliate			Non-Affiliate
	Investments			Investments			Investments			Total
Three months ended September 30, 2010:
Fair value as of June 30, 2010	$	101,574		$	32,676		$	14,079		$	148,329
Net unrealized (depreciation) appreciation^(B)		(9,723	)		401			31			(9,291	)
Issuances / Originations^(C)		3,640			—			—			3,640
Settlements / Repayments^(D)		(441	)		(573	)		(50	)		(1,064	)

Fair value as of September 30, 2010	$	95,050		$	32,504		$	14,060		$	141,614


Six months ended September 30, 2010:
Fair value as of March 31, 2010	$	148,248		$	37,664		$	20,946		$	206,858
Net realized gains^(A)		16,957			—			19			16,976
Net unrealized (depreciation) appreciation^(B)		(9,779	)		1,639			475			(7,665	)
Reversal of previously-recorded appreciation upon realization^(B)		(17,405	)		—			(19	)		(17,424	)
Issuances / Originations^(C)		4,994			—			—			4,994
Sales		(21,474	)		—			—			(21,474	)
Settlements / Repayments^(D)		(32,244	)		(1,046	)		(7,361	)		(40,651	)
Transfers^(F)		5,753			(5,753	)		—			—

Fair value as of September 30, 2010	$	95,050		$	32,504		$	14,060		$	141,614


				Senior						Common
	Senior			Subordinated			Preferred			Equity/
	Term Debt			Term Debt			Equity			Equivalents			Total
Three months ended September 30, 2010:
Fair value as of June 30, 2010	$	64,893		$	62,018		$	16,510		$	4,908		$	148,329
Net unrealized appreciation (depreciation)^(B)		921			470			(12,725	)		2,043			(9,291	)
Issuances / Originations^(C)		—			369			3,271			—			3,640
Settlements / Repayments^(D)		(988	)		(76	)		—			—			(1,064	)
Transfers^(G)		—			(12,300	)		12,300			—			—

Fair value as of September 30, 2010	$	64,826		$	50,481		$	19,356		$	6,951		$	141,614


Six months ended September 30, 2010:
Fair value as of March 31, 2010	$	94,359		$	71,112		$	20,425		$	20,962		$	206,858
Net realized gains^(A)		19			—			—			16,957			16,976
Net unrealized appreciation (depreciation)^(B)		1,431			302			(12,169	)		2,771			(7,665	)
Reversal of previously-recorded appreciation upon realization^(B)		(19	)		—			(142	)		(17,263	)		(17,424	)
Issuances / Originations^(C)		—			1,054			3,329			611			4,994
Sales		—			—			(4,387	)		(17,087	)		(21,474	)
Settlements / Repayments^(D)		(30,964	)		(9,687	)		—			—			(40,651	)
Transfers^(G)		—			(12,300	)		12,300			—			—

Fair value as of September 30, 2010	$	64,826		$	50,481		$	19,356		$	6,951		$	141,614

^(A⁾	Included in the realized and unrealized gain (loss) section on the accompanying Condensed Consolidated Statement of Operations for the periods ended September 30, 2011 and 2010.

^(B)	Included in Net unrealized appreciation (depreciation) of investment portfolio on the accompanying Condensed Consolidated Statement of Operations for the periods ended September 30, 2011 and 2010.

^(C)	Includes PIK and other non-cash disbursements to portfolio companies.

^(D)	Includes amortization of premiums and discounts and other cost-basis adjustments.

^(E)	Transfer represents the cost basis of Cavert immediately after its recapitalization in April 2011, which was reclassified from a Control to an Affiliate investment during the three months ended June 30, 2011.

^(F)	Transfer represents the cost basis as of March 31, 2010 of Tread Corporation, which was reclassified from an Affiliate to a Control investment during the three months ended June 30, 2010.

^(G)	Transfer represents $12.3 million of senior subordinated term debt of Galaxy Tool Holding Corp., at cost as of June 30, 2010, that was converted to preferred and common equity during the quarter ended September 30, 2010.

⁽^H⁾	Included in Net realized Gains (losses) and Sales are post-closing adjustments recorded in the current period related to exits from prior periods.

Non-Proprietary Investment Activity

Non-proprietary investments are investments that were not originated by the Company. During the six months ended September 30, 2011, the Company received full repayment of its syndicated loans to Fifth Third Processing Solutions, LLC, and Survey Sampling, LLC, resulting in aggregate gross proceeds of approximately $2.8 million. At September 30, 2011, the Company held one remaining non-proprietary loan in its portfolio, American Greetings Corporation, which had a fair value of approximately $3.0 million, or 1.4% of its total investments at September 30, 2011.

Proprietary Investment Activity

During the six months ended September 30, 2011, the following significant transactions occurred:

•

In April 2011, the Company recapitalized its investment in Cavert, from which the Company received gross cash proceeds of $5.6 million from the sale of its common equity, resulting in a realized gain of $5.5 million, $2.3 million in a partial redemption of its preferred stock and $0.7 million in preferred dividends. At the same time, the Company invested $5.7 million in new subordinated debt in Cavert. Cavert was reclassified from a Control investment to an Affiliate investment during the three months ended June 30, 2011.

•

In April 2011, the Company invested $16.4 million in a new Control investment, Mitchell Rubber Products, Inc. (“Mitchell”), consisting of subordinated debt and preferred and common equity. Mitchell, headquartered in Mira Loma, California, develops, mixes and molds rubber compounds for specialized applications in the non-tire rubber market.

•

In August 2011, the Company invested $28.1 million in a new Control investment, SOG Specialty Knives and Tools, LLC (“SOG”), consisting of senior debt and preferred equity. SOG, headquartered in Lynnwood, WA, designs and produces specialty knives and tools for the hunting/outdoors, military/law enforcement and industrial markets.

•

In September 2011, the Company invested $13.8 million in a new Control investment, SBS Industries, Inc. (“SBS”), consisting of senior debt and preferred and common equity. SBS, headquartered in Tulsa, OK, is a manufacturer and value-added distributor of special fasteners and threaded screw products.

Refer to Note 12, Subsequent Events, for investment activity occurring subsequent to September 30, 2011.

Investment Concentrations

Approximately 39.0% of the aggregate fair value of the Company’s investment portfolio at September 30, 2011, was comprised of senior term debt, 36.7% was comprised of senior subordinated term debt and 24.3% was comprised of preferred and common equity securities or their equivalents. At September 30, 2011, the Company had investments in 18 portfolio companies with an aggregate fair value of $218.1 million, of which SOG, Acme Cryogenics, Inc. (“Acme”) and Venyu Solutions, Inc. (“Venyu”), collectively, comprised approximately $79.8 million, or 36.6% of the Company’s total investment portfolio, at fair value. The following table outlines the Company’s investments by security type at September 30 and March 31, 2011:


	September 30, 2011				March 31, 2011
	Cost		Fair Value		Cost		Fair Value
Senior term debt	$	90,131	$	85,075	$	64,566	$	58,627
Senior subordinated term debt		96,077		80,085		74,602		62,806
Preferred equity		65,186		47,452		52,922		25,398
Common equity/Equivalents		5,284		5,444		5,102		6,454

Total Investments	$	256,678	$	218,056	$	197,192	$	153,285

Investments at fair value consisted of the following industry classifications at September 30 and March 31, 2011:


	September 30, 2011					March 31, 2011
	Fair Value		Percentage of Total Investments			Fair Value		Percentage of Total Investments
Chemicals, plastics and rubber	$	42,922		19.7	%	$	19,906		13.0	%
Leisure, amusement, motion pictures, entertainment		28,148		12.9			—		—
Containers, packaging and glass		25,362		11.6			29,029		19.0
Electronics		25,305		11.6			25,012		16.3
Machinery		23,278		10.7			10,431		6.8
Cargo transport		14,910		6.8			13,183		8.6
Diversified/Conglomerate manufacturing		11,978		5.5			12,746		8.3
Oil and gas		11,320		5.2			4,931		3.2
Home and office furnishings/Consumer products		10,188		4.7			8,627		5.6
Aerospace and defense		10,126		4.7			6,659		4.4
Buildings and real estate		9,906		4.5			10,120		6.6
Printing and publishing		3,013		1.4			3,073		2.0
Automobile		1,600		0.7			7,560		4.9
Telecommunications		—		—			1,499		1.0
Diversified/Conglomerate service		—		—			509		0.3

Total Investments	$	218,056		100.0	%	$	153,285		100.0	%

The investments, at fair value, were included in the following geographic regions of the United States at September 30 and March 31, 2011:


	September 30, 2011					March 31, 2011
	Fair Value		Percentage of Total Investments			Fair Value		Percentage of Total Investments
South	$	109,532		50.3	%	$	92,172		60.1	%
West		56,744		26.0			12,746		8.3
Northeast		38,641		17.7			38,126		24.9
Midwest		13,139		6.0			10,241		6.7

Total Investments	$	218,056		100.0	%	$	153,285		100.0	%

The geographic region indicates the location of the headquarters for the Company’s portfolio companies. A portfolio company may have a number of other business locations in other geographic regions.

Investment Principal Repayments

The following table summarizes the contractual principal repayments and maturity of the Company’s investment portfolio by fiscal year, assuming no voluntary prepayments, at September 30, 2011:


		Amount
For the remaining six months ending March 31:	2012	$	15,849
For the fiscal year ending March 31:	2013		30,385
	2014		37,331
	2015		17,221
	2016		26,775
	2017		58,878
	Thereafter		—

	Total contractual repayments	$	186,439
	Investments in equity securities		70,470
	Adjustments to cost basis on debt securities		(231	)

	Total cost basis of investments held at September 30, 2011:	$	256,678

Receivables from Portfolio Companies

Receivables from portfolio companies represent non-recurring costs incurred on behalf of portfolio companies and are included in Other assets on the accompanying Condensed Consolidated Statement of Assets and Liabilities as of September 30 and March 31, 2011. The Company maintains an allowance for uncollectible receivables from portfolio companies, which is determined based on historical experience and management’s expectations of future losses. The Company charges the accounts receivable to the established provision when collection efforts have been exhausted and the receivables are deemed uncollectible. As of September 30 and March 31, 2011, the Company had gross receivables from portfolio companies of $0.5 million. The allowance for uncollectible receivables was $0.1 million at September 30 and March 31, 2011. In addition, the Company recorded an allowance for uncollectible interest receivable of $0.1 million and $0 as of September 30 and March 31, 2011, respectively.

NOTE 4. RELATED PARTY TRANSACTIONS

Investment Advisory and Management Agreement

The Company has entered into an investment advisory and management agreement with the Adviser (the “Advisory Agreement”), which is controlled by the Company’s chairman and chief executive officer. In accordance with the Advisory Agreement, the Company pays the Adviser certain fees as compensation for its services, such fees consisting of a base management fee and an incentive fee. On July 12, 2011, the Board of Directors approved the renewal of the Advisory Agreement through August 31, 2012.

The following table summarizes the management fees, incentive fees and associated credits reflected in the accompanying Condensed Consolidated Statements of Operations:


	Three Months Ended September 30,						Six Months Ended September 30,
	2011			2010			2011			2010
Average total assets subject to base management fee^(A)	$	212,600		$	193,800		$	207,100		$	199,300
Multiplied by pro-rata annual base management fee of 2%		0.5	%		0.5	%		1.0	%		1.0	%

Unadjusted base management fee		1,063			969			2,071			1,993

Reduction for loan servicing fees^(B)		(715	)		(666	)		(1,392	)		(1,490	)

Base management fee^(B)	$	348		$	303		$	679		$	503


Credits to base management fee from Adviser:
Fee reduction for the waiver of 2.0% fee on senior syndicated loans to 0.5%	$	—		$	—		$	—		$	(15	)
Credit for fees received by Adviser from the portfolio companies		(511	)		(61	)		(726	)		(165	)

Credit to base management fee from Adviser^(B)		(511	)		(61	)		(726	)		(180	)


Net base management fee	$	(163	)	$	242		$	(47	)	$	323


Net incentive fee^(B)	$	—		$	—		$	19		$	1,052

^(A)

Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods.

^(B)	Reflected, in total, as a line item on the Condensed Consolidated Statement of Operations.

Base Management Fee

The base management fee is payable quarterly and assessed at an annual rate of 2.0%, computed on the basis of the value of the Company’s average gross assets at the end of the two most recently completed quarters, which are total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings. In addition, the following three items are adjustments to the base management fee calculation.

•

Loan Servicing Fees

The Adviser also services the loans held by Business Investment, in return for which it receives a 2.0% annual fee based on the monthly aggregate outstanding balance of loans pledged under the Company’s line of credit. Since the Company owns these loans, all loan servicing fees paid to the Adviser are treated as reductions directly against the 2.0% base management fee under the Advisory Agreement.

•

Senior Syndicated Loan Fee Waiver

The Board of Directors accepted an unconditional and irrevocable voluntary waiver from the Adviser to reduce the annual 2.0% base management fee on senior syndicated loan participations to 0.5%, to the extent that proceeds resulting from borrowings were used to purchase such senior syndicated loan participations, for the six months ended September 30, 2011 and 2010, to the extent applicable.

•

Portfolio Company Fees

Under the Advisory Agreement, the Adviser has also provided, and continues to provide, managerial assistance and other services to the Company’s portfolio companies and may receive fees for services other than managerial assistance. 50% of certain of these fees and 100% of other fees are credited against the base management fee that the Company would otherwise be required to pay to the Adviser.

Incentive Fee

The incentive fee consists of two parts: an income-based incentive fee and a capital gains-based incentive fee. The income-based incentive fee rewards the Adviser if the Company’s quarterly net investment income (before giving effect to any incentive fee) exceeds 1.75% of the Company’s net assets (the “hurdle rate”). The Company will pay the Adviser an income-based incentive fee with respect to the Company’s pre-incentive fee net investment income in each calendar quarter as follows:

•

no incentive fee in any calendar quarter in which the Company’s pre-incentive fee net investment income does not exceed the hurdle rate (7.0% annualized);

•

100% of the Company’s pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.1875% in any calendar quarter (8.75% annualized); and

•

20% of the amount of the Company’s pre-incentive fee net investment income, if any, that exceeds 2.1875% in any calendar quarter (8.75% annualized).

The second part of the incentive fee is a capital gains-based incentive fee that will be determined and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory Agreement, as of the termination date), and equals 20% of the Company’s realized capital gains as of the end of the fiscal year. In determining the capital gains-based incentive fee payable to the Adviser, the Company will calculate the cumulative aggregate realized capital gains and cumulative aggregate realized capital losses since the Company’s inception, and the aggregate unrealized capital depreciation as of the date of the calculation, as applicable, with respect to each of the investments in the Company’s portfolio. For this purpose, cumulative aggregate realized capital gains, if any, equals the sum of the differences between the net sales price of each investment, when sold, and the original cost of such investment since the Company’s inception. Cumulative aggregate realized capital losses equals the sum of the amounts by which the net sales price of each investment, when sold, is less than the original cost of such investment since the Company’s inception. Aggregate unrealized capital depreciation equals the sum of the difference, if negative, between the valuation of each investment as of the applicable calculation date and the original cost of such investment. At the end of the applicable year, the amount of capital gains that serves as the basis for the Company’s calculation of the capital gains-based incentive fee equals the cumulative aggregate realized capital gains less cumulative aggregate realized capital losses, less aggregate unrealized capital depreciation, with respect to the Company’s portfolio of investments. If this number is positive at the end of such year, then the capital gains-based incentive fee for such year equals 20% of such amount, less the aggregate amount of any capital gains-based incentive fees paid in respect of the Company’s portfolio in all prior years. No capital gains-based incentive fee has been recorded for the Company from its inception through September 30, 2011, as cumulative unrealized capital depreciation has exceeded cumulative realized capital gains net of cumulative realized capital losses.

Additionally, in accordance with GAAP, the Company did not accrue a capital gains-based incentive fee during the six months ended September 30, 2011. This GAAP accrual is calculated using the aggregate cumulative realized capital gains and losses and aggregate cumulative unrealized capital depreciation included in the calculation of the capital gains-based incentive fee plus the aggregate cumulative unrealized capital appreciation. If such amount is positive at the end of a period, then GAAP require the Company to record a capital gains-based incentive fee equal to 20% of such amount, less the aggregate amount of actual capital gains-based incentive fees paid in all prior years. If such amount is negative, then there is no accrual for such year. GAAP requires that the capital gains-based incentive fee accrual consider the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains-based incentive fee would be payable if such unrealized capital appreciation were realized. There can be no assurance that such unrealized capital appreciation will be realized in the future. No GAAP accrual for a capital gains-based incentive fee has been recorded for the Company from its inception through September 30, 2011.

As a BDC, the Company makes available significant managerial assistance to its portfolio companies and provides other services to such portfolio companies. Although neither the Company nor its Adviser currently receive fees in connection with managerial assistance, the Adviser provides other services to the Company’s portfolio companies and receives fees for these services.

Administration Agreement

The Company has entered into an administration agreement (the “Administration Agreement”) with Gladstone Administration, LLC (the “Administrator”), an affiliate of the Adviser, whereby it pays separately for administrative services. The Administration Agreement provides for payments equal to the Company’s allocable portion of its Administrator’s overhead expenses in performing its obligations under the Administration Agreement, including, but not limited to, rent and the salaries and benefits expenses of the Company’s chief financial officer, chief compliance officer, treasurer, internal counsel and their respective staffs. The Company’s allocable portion of administrative expenses is generally derived by multiplying the Administrator’s total allocable expenses by the percentage of the Company’s total assets at the beginning of the quarter in comparison to the total assets at the beginning of the quarter of all companies managed by the Adviser under similar agreements. On July 12, 2011, the Board of Directors approved the renewal of the Administration Agreement through August 31, 2012.

Related Party Fees Due

Amounts due to related parties on the accompanying Condensed Consolidated Statements of Assets and Liabilities were as follows:


	As of September 30, 2011			As of March 31, 2011
Base management fee due (from) to Adviser	$	(163	)	$	341
Loan servicing fee due to Adviser		194			157
Incentive fee due to Adviser		—			—
Other		10			1

Total Fees due to Adviser		41			499

Fee due to Administrator		135			171


Total related party fees due	$	176		$	670

NOTE 5. BORROWINGS

Line of Credit

On April 14, 2009, the Company, through its wholly-owned subsidiary, Business Investment, entered into a second amended and restated credit agreement providing for a $50.0 million revolving line of credit (the “Credit Facility”) arranged by Branch Banking and Trust Company (“BB&T”) as administrative agent. Key Equipment Finance Inc. also joined the Credit Facility as a committed lender. In connection with entering into the Credit Facility, the Company borrowed $43.8 million under the Credit Facility to make a final payment in satisfaction of all unpaid principal and interest owed to Deutsche Bank AG under a prior line of credit. On April 13, 2010, the Company, through Business Investment, entered into a third amended and restated credit agreement providing for a $50.0 million, two year revolving line of credit, which extended the maturity date of the Credit Facility to April 13, 2012. If the Credit Facility is not renewed or extended by April 13, 2012, all unpaid principal and interest will be due and payable within one year of the maturity date. Advances under the Credit Facility generally bear interest at the 30-day London Interbank Offered Rate (“LIBOR”) (subject to a minimum rate of 2.0%), plus 4.5% per annum, with a commitment fee of 0.50% per annum on undrawn amounts when advances outstanding are above 50.0% of the commitment and 1.0% on undrawn amounts if the advances outstanding are below 50.0% of the commitment. The following tables summarize noteworthy information related to our Credit Facility:


	As of September 30, 2011		As of March 31, 2011
Commitment amount	$	50,000	$	50,000
Borrowings outstanding		21,000		—
Availability		26,349		33,866


	For the Three Months Ended September 30,						For the Six Months Ended September 30,
	2011			2010			2011			2010
Weighted average borrowings outstanding	$	6,913		$	179		$	3,475		$	5,567
Effective interest rate^(A)		13.0	%		305.7	%		20.2	%		13.9	%
Commitment (unused) fees incurred	$	110		$	126		$	237		$	223

^(A)

Excludes the impact of deferred financing fees.

Interest is payable monthly during the term of the Credit Facility. Available borrowings are subject to various constraints imposed under the Credit Facility, based on the aggregate loan balance pledged by Business Investment, which varies as loans are added and repaid, regardless of whether such repayments are prepayments or made as contractually required.

The administrative agent also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into a lockbox account with The Bank of New York Mellon Trust Company, N.A as custodian. BB&T is also the trustee of the account and once a month remits the collected funds to the Company.

The Credit Facility contains covenants that require Business Investment to maintain its status as a separate legal entity; prohibit certain significant corporate transactions (such as mergers, consolidations, liquidations or dissolutions) and restrict certain material changes to the Company’s credit and collection policies without the lenders’ consent. The Credit Facility also limits payments on distributions to the aggregate net investment income for each of the twelve month periods ending March 31, 2011 and 2012. Business Investment is also subject to certain limitations on the type of loan investments it can apply toward availability credit in the borrowing base, including restrictions on geographic concentrations, sector concentrations, loan size, dividend payout, payment frequency and status, average life and lien property. The Credit Facility further requires Business Investment to comply with other financial and operational covenants, which obligate Business Investment to, among other things, maintain certain financial ratios, including asset and interest coverage and a minimum number of obligors required in the borrowing base of the credit agreement. Additionally, the Company is subject to a performance guaranty that requires the Company to maintain (i) a minimum net worth of $155.0 million plus 50.0% of all equity and subordinated debt raised after April 13, 2010, (ii) “asset coverage” with respect to “senior securities representing indebtedness” of at least 200%, in accordance with Section 18 of the 1940 Act and (iii) its status as a BDC under the 1940 Act and as a RIC under the Code. As of September 30, 2011, the Company was in compliance with all covenants.

Refer to Note 12, Subsequent Events, for subsequent renewal of the Credit Facility in October 2011.

Short-Term Loan

Similar to what has been done at the close of several of the prior quarters to maintain the Company’s status as a RIC, the Company purchased $70.0 million of short-term United States Treasury Bills (“T-Bills”) through Jefferies & Company, Inc. (“Jefferies”) on September 28, 2011. As these T-Bills have a maturity of less than three months, the Company considers them to be cash equivalents and includes them in Cash and cash equivalents on the accompanying Condensed Consolidated Statement of Assets and Liabilities as of September 30, 2011. The T-Bills were purchased using $7.5 million in funds drawn on the Credit Facility and the proceeds from a $62.5 million short-term loan from Jefferies, with an effective annual interest rate of approximately 0.64%. On October 6, 2011, when the T-Bills matured, the Company repaid the $62.5 million loan from Jefferies, and on October 11, 2011, the Company repaid the $7.5 million drawn on the Credit Facility for the transaction.

Fair Value

The Company elected to apply ASC 825, “Financial Instruments,” specifically for the Credit Facility and short-term loan, which was consistent with its application of ASC 820 to its investments. The Company estimates the fair value of the Credit Facility using estimates of value provided by an independent third party and its own assumptions in the absence of observable market data, including estimated remaining life, credit party risk, current market yield and interest rate spreads of similar securities as of the measurement date. Due to the eight-day duration of the short-term loan, cost was deemed to approximate fair value. At both September 30 and March 31, 2011, all of the Company’s borrowings were valued using Level 3 inputs. The following tables present the Credit Facility and short-term loan carried at fair value as of September 30 and March 31, 2011, by caption on the accompanying Condensed Consolidated Statements of Assets and Liabilities for level three of the hierarchy established by ASC 820 and a roll-forward in the changes in fair value during the three and six months ended September 30, 2011 and 2010:


	Level 3 – Borrowings
	Total Fair Value Reported in Condensed
	Consolidated Statements of Assets and Liabilities
	September 30, 2011		March 31, 2011
Short-Term Loan	$	62,501	$	40,000
Credit Facility		21,405		—

Total	$	83,906	$	40,000

		000000000			000000000			000000000
							Total Fair Value
							Reported in Condensed
	Short-Term			Credit			Consolidated Statements
	Loan			Facility			of Assets and Liabilities
Three months ended September 30, 2011:
Fair value at June 30, 2011	$	40,000		$	—		$	40,000
Borrowings		62,501			21,500			84,001
Repayments		(40,000	)		(500	)		(40,500	)
Net unrealized appreciation^(A)		—			405			405

Fair value at September 30, 2011	$	62,501		$	21,405		$	83,906


Six months ended September 30, 2011:
Fair value at March 31, 2011	$	40,000		$	—		$	40,000
Borrowings		102,501			21,500			124,001
Repayments		(80,000	)		(500	)		(80,500	)
Net unrealized appreciation^(A)		—			405			405

Fair value at September 30, 2011	$	62,501		$	21,405		$	83,906

		000000000			000000000			000000000
							Total Fair Value
							Reported in Condensed
	Short-Term			Credit			Consolidated Statements
	Loan			Facility			of Assets and Liabilities
Three months ended September 30, 2010:
Fair value at June 30, 2010	$	75,000		$	16,500		$	91,500
Borrowings		25,000			—			25,000
Repayments		(75,000	)		(16,500	)		(91,500	)

Fair value at September 30, 2010	$	25,000		$	—		$	25,000


Six months ended September 30, 2010:
Fair value at March 31, 2010	$	75,000		$	27,812		$	102,812
Borrowings		100,000			16,000			116,000
Repayments		(150,000	)		(43,800	)		(193,800	)
Net unrealized depreciation^(A)		—			(12	)		(12	)

Fair value at September 30, 2010	$	25,000		$	—		$	25,000

^(A)

Included in Net unrealized depreciation of other on the accompanying Condensed Consolidated Statements of Operations for the periods ended September 30, 2011 and 2010.

The fair value of the collateral under the Credit Facility was approximately $209.5 million and $146.3 million at September 30 and March 31, 2011, respectively. The fair value of the collateral under the short-term loan was approximately $70.0 million and $44.0 million at September 30 and March 31, 2011, respectively.

NOTE 6. INTEREST RATE CAP AGREEMENTS

In May 2009, the Company entered into an interest rate cap agreement with BB&T that effectively limited the interest rate on a portion of the borrowings under the line of credit pursuant to the terms of the Credit Facility. The interest rate cap had a notional amount of $45.0 million at a cost of approximately $39. The agreement provided that the Company’s interest rate or cost of funds on a portion of its borrowings was capped at 6.5% when LIBOR was in excess of 6.5%. The interest rate cap agreement expired in May 2011, and a realized loss of $39 was recorded during the three months ended June 30, 2011.

In April 2010, the Company entered into an interest rate cap agreement, effective May 2011 and expiring in May 2012, with BB&T for a notional amount of $45.0 million that effectively limits the interest rate on a portion of the borrowings under the line of credit pursuant to the terms of the Credit Facility. In conjunction with this agreement, the Company incurred a premium fee of approximately $41. The agreement provides that the Company’s interest rate or cost of funds on a portion of its borrowings will be capped at 6.0% when the LIBOR is in excess of 6.0%. The Company records changes in the fair value of the interest rate cap agreement quarterly based on the current market valuation at quarter end as unrealized depreciation or appreciation of other on the accompanying Condensed Consolidated Statements of Operations. At September 30, 2011, the interest rate cap agreement had a fair value of $2.

The use of a cap agreement involves risks that are different from those associated with ordinary portfolio securities transactions. Cap agreements may be considered to be illiquid. Although the Company will not enter into any such agreements unless it believes that the other party to the transaction is creditworthy, the Company does bear the risk of loss of the amount expected to be received under such agreements in the event of default or bankruptcy of the agreement counterparty.

NOTE 7. COMMON STOCK

Registration Statement

On July 21, 2009, the Company filed a registration statement on Form N-2 (Registration No. 333-160720) that was amended on October 2, 2009 and which the SEC declared effective on October 8, 2009. The Company filed post-effective amendments to such registration statement on August 24, 2010, and November 22, 2010, which the SEC declared effective on December 23, 2010. The Company also filed post-effective amendments to the registration statement on June 17, 2011, and August 17, 2011, which the SEC declared effective on September 9, 2011. This registration statement permits the Company to issue, through one or more transactions, up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, subscription rights, debt securities and warrants to purchase common stock, including through a combined offering of these securities.

NOTE 8. NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE

The following table sets forth the computation of basic and diluted net increase in net assets resulting from operations per share for the three and six months ended September 30, 2011 and 2010:


	Three Months Ended September 30,					Six Months Ended September 30,
	2011		2010			2011		2010
Numerator for basic and diluted net increase (decrease) in net assets resulting from operations per share	$	12,695	$	(6,859	)	$	16,883	$	(1,492	)
Denominator for basic and diluted weighted average shares		22,080,133		22,080,133			22,080,133		22,080,133

Basic and diluted net increase (decrease) in net assets resulting from operations per share	$	0.57	$	(0.31	)	$	0.76	$	(0.07	)

NOTE 9. DISTRIBUTIONS

The Board of Directors declared the following monthly distributions to stockholders for the six months ended September 30, 2011 and 2010:


Fiscal Year	Declaration Date	Record Date	Payment Date	Distribution per Share
2012	April 12, 2011	April 22, 2011	April 29, 2011	$	0.045
	April 12, 2011	May 20, 2011	May 31, 2011		0.045
	April 12, 2011	June 20, 2011	June 30, 2011		0.045
	July 12, 2011	July 22, 2011	July 29, 2011		0.050
	July 12, 2011	August 19, 2011	August 31, 2011		0.050
	July 12, 2011	September 22, 2011	September 30, 2011		0.050

Six months ended September 30, 2011:				$	0.285


2011	April 7, 2010	April 22, 2010	April 30, 2010	$	0.040
	April 7, 2010	May 20, 2010	May 28, 2010		0.040
	April 7, 2010	June 22, 2010	June 30, 2010		0.040
	July 7, 2010	July 22, 2010	July 30, 2010		0.040
	July 7, 2010	August 23, 2010	August 31, 2010		0.040
	July 7, 2010	September 22, 2010	September 30, 2010		0.040

Six months ended September 30, 2010:				$	0.240

Aggregate distributions declared and paid for the six months ended September 30, 2011 and 2010 were approximately $6.3 million and $5.3 million, respectively, which were declared based on estimates of net investment income for the respective fiscal years. The characterization of the distributions declared and paid for the fiscal year ended March 31, 2012 will be determined at year end and cannot be determined at this time. For the fiscal year ended March 31, 2011, taxable income available for distributions exceeded distributions declared and paid, and, in accordance with Section 855(a) of the Code, the Company elected to treat a portion of the first distribution paid in fiscal year 2012 as having been paid in the prior year.

NOTE 10. COMMITMENTS AND CONTINGENCIES

At September 30, 2011, the Company was not party to any signed commitments for potential investments. However, the Company has certain lines of credit with its portfolio companies that have not been fully drawn. Since these lines of credit have expiration dates and the Company expects many will never be fully drawn, the total line of credit commitment amounts do not necessarily represent future cash requirements. The Company estimated the fair value of these unused line of credit commitments as of September 30, 2011 and March 31, 2011 to be minimal, and thus the unused portions of these commitments are not recorded on the accompanying Condensed Consolidated Statements of Assets and Liabilities.

In addition to the lines of credit with portfolio companies, the Company has also extended certain guaranties on behalf of some of its portfolio companies. As of September 30, 2011, the Company has not been required to make any payments on the guaranties stated below, and the Company considers the credit risks to be remote and the fair values of the guaranties to be minimal.

In October 2008, the Company executed a guaranty of a vehicle finance facility agreement (the “Finance Facility”) between Ford Motor Credit Company and ASH. The Finance Facility provides ASH with a line of credit of up to $0.8 million for component Ford parts used by ASH to build truck bodies under a separate contract. Ford retains title and ownership of the parts. The guaranty of the Finance Facility will expire upon termination of the separate parts supply contract with Ford or upon replacement of the Company as guarantor.

In February 2010, the Company executed a guaranty of a wholesale financing facility agreement (the “Floor Plan Facility”) between Agricredit Acceptance, LLC (“Agricredit”) and CCE. The Floor Plan Facility provides CCE with financing of up to $2.0 million to bridge the time and cash flow gap between the order and delivery of golf carts to customers. The guaranty was renewed in February 2011 and expires in February 2012, unless it is renewed again by the Company, CCE and Agricredit. In connection with this guaranty and its subsequent renewal, the Company recorded aggregate premiums of $0.2 million from CCE.

In April 2010, the Company executed a guaranty of vendor recourse for up to $2.0 million in individual customer transactions (the “Recourse Facility”) between Wells Fargo Financial Leasing, Inc. and CCE. The Recourse Facility provides CCE with the ability to provide vendor recourse up to a limit of $2.0 million on transactions with long-time customers who lack the financial history to qualify for third-party financing. The aggregate weighted-average term-to-maturity of these individual transactions is approximately three years from September 30, 2011. In connection with this guaranty, the Company received a premium of $0.1 million from CCE.

The following table summarizes the dollar balance of unused line of credit commitments and guaranties as of September 30, 2011 and March 31, 2011:


	As of September 30,		As of March 31,
	2011		2011
Unused line of credit commitments	$	2,993	$	2,386
Guaranties		4,664		4,664

Total	$	7,657	$	7,050

The following table shows our contractual obligations as of September 30, 2011:


	Payments Due by Period
Contractual Obligations^(A)	Less than 1 Year		1-3 Years		4-5 Years		After 5 Years		Total
Borrowings:
Short-term loan^(B)	$	62,501	$	—	$	—	$	—	$	62,501
Credit Facility		—		21,000		—		—		21,000

Total borrowings	$	62,501	$	21,000	$	—	$	—	$	83,501

^(A)

Excludes the unused commitments to extend credit to our portfolio companies of $3.0 million and guaranties of $4.7 million, as discussed above.

^(B)

On October 6, 2011, we repaid the short-term loan in full.

NOTE 11. FINANCIAL HIGHLIGHTS


	Three Months Ended September 30,						Six Months Ended September 30,
	2011			2010			2011			2010
Per Share Data^(A⁾
Net asset value at beginning of period	$	9.06		$	8.86		$	9.00		$	8.74

Income from investment operations:
Net investment income⁽^B⁾		0.15			0.11			0.31			0.30
Realized (loss) gain on sale of investments and other^(B⁾		(0.03	)		—			0.23			0.77
Net unrealized appreciation (depreciation) of investments and other^(B⁾		0.45			(0.42	)		0.22			(1.14	)

Total from investment operations		0.57			(0.31	)		0.76			(0.07	)


Distributions from:
Net investment income		(0.15	)		(0.12	)		(0.28	)		(0.24	)

Total distributions^(C⁾		(0.15	)		(0.12	)		(0.28	)		(0.24	)


Net asset value at end of period	$	9.48		$	8.43		$	9.48		$	8.43


Per share market value at beginning of period	$	7.18		$	5.62		$	7.79		$	6.01
Per share market value at end of period		6.80			6.70			6.80			6.70
Total return^(D⁾		(3.21

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company