Gladstone Investment Corporation Reports Financial Results for the Quarter and Fiscal Year Ended March 31, 2010

MCLEAN, Va., May 24, 2010 (GLOBE NEWSWIRE) --

  --  Net Investment Income for the quarter and fiscal year ended March 31,
      2010 was $2.7 million, or $0.12 per common share, and $10.6 million, or
      $0.48 per common share, respectively.
  --  Net Increase (Decrease) in Net Assets Resulting From Operations for the
      quarter and fiscal year ended March 31, 2010 was $20.6 million, or $0.93
      per common share, and ($11.1) million, or ($0.50) per common share,
      respectively.

Gladstone Investment Corporation (Nasdaq:GAIN) (the "Company") today announced earnings for the fourth quarter and fiscal year ended March 31, 2010. All per share references are per basic and diluted weighted average common share outstanding, unless otherwise noted.

Net Investment Income for Quarter: Net Investment Income for the quarters ended March 31, 2010 and 2009 was $2.7 million, or $0.12 per common share, and $3.0 million, or $0.13 per common share, respectively, a decrease in Net Investment Income of 8.7%, or 7.7% per common share.

Net Investment Income for Fiscal Year: Net Investment Income for the fiscal years ended March 31, 2010 and 2009 was $10.6 million, or $0.48 per common share, and $13.4 million, or $0.62 per common share, respectively, a decrease in Net Investment Income of 20.8%, or 22.6% per common share. The decrease in Net Investment Income was primarily driven by a reduction of the Company's investment portfolio as a result of the sale of the majority of its senior syndicated loans (primarily to pay off its prior line of credit) during the fiscal year ended March 31, 2010, partially offset by decreased interest expense on lower outstanding borrowings when compared to the prior year periods.

Net Increase (Decrease) in Net Assets Resulting from Operations for Quarter: Net Increase (Decrease) in Net Assets Resulting from Operations for the quarters ended March 31, 2010 and 2009 was $20.6 million, or $0.93 per common share, and ($4.0) million, or ($0.18) per common share, respectively. The increase in the Net Increase in Net Assets Resulting from Operations between the quarter ended March 31, 2010 and the prior year's quarter was primarily due to the net gain on the Company's investment portfolio. The Company recorded a net gain on investments of $17.8 million for the quarter ended March 31, 2010, compared to net loss of $6.9 million for the prior year period.

Net Decrease in Net Assets Resulting from Operations for Fiscal Year: Net Decrease in Net Assets Resulting from Operations for the fiscal years ended March 31, 2010 and 2009 was $11.1 million, or $0.50 per common share, and $11.4 million, or $0.53 per common share, respectively, a decrease in Net Decrease in Net Assets Resulting from Operations of 3.3%, or 5.7% per common share. Results of Operations for the fiscal years ended March 31, 2010 and 2009 were largely impacted by significant devaluations, primarily in the Company's equity holdings of its Control investments, and realized losses, primarily from the forced sale of the majority of its senior syndicated loans to pay off its prior line of credit in April 2009. The Company recorded net losses (both realized and unrealized) on investments of $21.7 million and $24.8 million for the fiscal years ended March 31, 2010 and 2009, respectively.

Estimated Fair Value: The aggregate investment portfolio appreciated during the fiscal year ended March 31, 2010, primarily due to the reversal of unrealized depreciation associated with the realized losses on the sale of the senior syndicated loans. As of March 31, 2010, the entire portfolio was fair valued at 91% of cost, up slightly from 90% as of March 31, 2009.

Net Asset Value: Net asset value was $8.74 per actual common share outstanding at March 31, 2010, as compared to $9.73 per actual common share outstanding at March 31, 2009.

Asset Characteristics: Total assets were $297.2 million at March 31, 2010, as compared to $326.8 million at March 31, 2009. At March 31, 2010, the Company had investments in 16 portfolio companies with an aggregate cost basis of $227.6 million and an aggregate fair value of $206.9 million. As of March 31, 2010, the Company's investment portfolio at fair value was comprised of 80.0% debt securities and 20.0% equity securities. For the Company's proprietary loans, the weighted average asset risk rating at March 31, 2010 improved to 5.5 on a ten point scale as compared to 5.1 at March 31, 2009.

Investment Yield: The annualized weighted average yield on the Company's portfolio, excluding cash and cash equivalents, was 11.1% and 11.0% for the quarter and fiscal year ended March 31, 2010, respectively, as compared to 7.9% and 8.2% for the quarter and fiscal year ended March 31, 2009, respectively. The weighted average yield varies from period to period based on the current stated interest rate on interest-bearing investments and the amounts of loans for which interest is not accruing. The increase in the weighted average yield for the year ended March 31, 2010 resulted primarily from the Company's sales of lower interest-bearing senior syndicated loans subsequent to March 31, 2009.

Highlights for Quarter: During the quarter ended March 31, 2010, the Company reported the following significant events:

  --  Funded approximately $2.4 million of additional investments to existing
      portfolio companies;
  --  Received principal repayments of approximately $0.7 million, which
      included $0.2 million of unscheduled principal payments;
  --  Moved closer to exit one of the Company's large investments, although it
      is still too early to make any firm predictions about that outcome;
  --  Purchased $85.0 million of short-term U.S. Treasury securities on March
      30, 2010 which matured on April 1, 2010; and
  --  Paid monthly distributions of $0.04 per share for each of January,
      February and March 2010.

Comments from President Dave Dullum: "We are encouraged by the increasing demand for mezzanine financing for buyouts in our markets and the outlook for our investment activity. We will continue to be rigorous in our investigation of business opportunities as we grow the portfolio and expand our capabilities to seek to increase distributions to stockholders."

Subsequent to March 31, 2010: Subsequent to March 31, 2010, the Company:

  --  Credit Facility 2-Year Renewal: Entered into a third amended and
      restated credit agreement (the "Facility") providing for a $50.0 million
      revolving line of credit arranged by Branch Banking and Trust Company as
      administrative agent and Key Equipment Finance Inc. The Facility may be
      expanded up to $125.0 million through the addition of other lenders. The
      Facility matures on April 13, 2012, and if it is not renewed or extended
      by that date, all principal and interest will be due and payable on or
      before April 13, 2013. Advances under the Credit Facility will generally
      bear interest at the 30 day LIBOR rate (subject to a minimum rate of
      2.0%), plus 4.5% per annum.
  --  Investment Payoff: Received full repayment from its senior syndicated
      loan to Interstate FiberNet, Inc. of $6.8 million.
  --  Dividends Declared: Declared monthly cash distributions of $0.04 per
      common share for each of April, May and June 2010.

Summary Information: The following chart is a summary of some of the information reported above (in thousands of dollars, except per share data and percents):




                                March 31, 2010         March 31, 2009
                              ------------------  -------------------------
  For year ended:
   Net Investment Income                  10,598                     13,388
   Results of Operation                 (11,071)                   (11,449)
   Average Yield on
    Portfolio                             11.02%                      8.22%
   Total dollars invested                  4,788                     53,002
   Total dollars repaid                   90,240                     49,785

  For quarter ended:
   Net Investment Income                   2,709                      2,967
   Results of Operations                  20,629                    (3,981)

  As of:
   Fair Value as a Percent
    of Cost                               90.90%                     89.97%
   Net Asset Value per share                8.74                       9.73
   Number of Investments                      16                         46
   Total Assets                          297,161                    326,843
   Weighted Average Risk
    Rating
   (on a scale of ten)                       5.5                        5.1

Conference Call for Stockholders: The Company will hold a conference call Tuesday, May 25, 2010 at 8:30 am EDT. Please call (877) 407-8031 to enter the conference. An operator will monitor the call and set a queue for the questions. A replay of the conference call will be available through June 24, 2010. To hear the replay, please dial (877) 660-6853, access playback account 286 and use ID code 349214. The replay will be available approximately two hours after the call concludes.

The live audio broadcast of Gladstone Investment's quarterly conference call will be available online at GladstoneInvestment.com and investorcalendar.com. The event will be archived and available for replay on the Company's website through August 23, 2010.

Warning: The financial statements below are without footnotes, so readers should obtain and carefully review the Company's Annual Report on Form 10-K for the year ended March 31, 2010, including the footnotes to the financial statements contained therein. The Company has filed the Annual Report on Form 10-K today with the SEC, which can be retrieved from the SEC's website at sec.gov or from the Company's website at GladstoneInvestment.com. A paper copy can be obtained free of charge by writing to the Company at 1521 Westbranch Drive, Suite 200, McLean, VA 22102.

The statements in this press release regarding the increasing demand for mezzanine financing, the Company's projected investment activities, the Company's ability to grow the portfolio and other such statements are "forward-looking statements." These forward-looking statements inherently involve certain risks and uncertainties, although they are based on the Company's current plans that are believed to be reasonable as of the date of this press release. Factors that may cause the Company's actual results to differ from these forward-looking statements include, among others, the duration and effects of current economic instability, the Company's ability to access debt and equity capital and those factors listed under the caption "Risk Factors" of the Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2010, as filed with the SEC on May 24, 2010. The risk factors set forth in the Annual Report on Form 10-K under the caption "Risk Factors" are specifically incorporated by reference into this press release. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



             GLADSTONE INVESTMENT CORPORATION
     CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
   (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)


                                            March 31,
                                       ------------------

                                         2010      2009
                                       --------  --------

  ASSETS
  Cash and cash equivalents             $87,717    $7,236
  Investments at fair value
   Non-Control/Non-Affiliate
    investments (Cost of $22,674 and
    $134,836,
   respectively)                         20,946    94,740
   Control investments (Cost of
    $152,166 and $150,081,
    respectively)                       148,248   166,163
   Affiliate investments (Cost of
    $52,727 and $64,028,
    respectively)                        37,664    53,027
                                       --------  --------
    Total investments (Cost of
     $227,567 and $348,945,
     respectively)                      206,858   313,930
  Interest receivable                     1,234     1,500
  Due from Custodian                        935     2,706
  Deferred financing fees                    83     1,167
  Prepaid assets                            221       172

  Other assets                              113       132
                                       --------  --------

  TOTAL ASSETS                         $297,161  $326,843
                                       ========  ========

  LIABILITIES
  Borrowings at fair value(1)
   Short-term loan (Cost of $75,000
    and $0, respectively)               $75,000      $ --
   Line of credit (Cost of $27,800
    and $110,265, respectively)          27,812   110,265
                                       --------  --------
    Total borrowings (Cost of
     $102,800 and $110,265,
     respectively)                      102,812   110,265
  Accounts payable and accrued
   expenses                                 206     1,283
  Fee due to Administrator                  149       179
  Fees due to Adviser                       721       187

  Other liabilities                         295       127
                                       --------  --------

  TOTAL LIABILITIES                     104,183   112,041
                                       --------  --------

  NET ASSETS                           $192,978  $214,802
                                       ========  ========

  ANALYSIS OF NET ASSETS:
  Common stock, $0.001 par value,
   100,000,000 shares authorized,
   22,080,133
  shares issued and outstanding at
   March 31, 2010 and 2009                  $22       $22
  Capital in excess of par value        257,206   257,361
  Net unrealized depreciation of
   investment portfolio                (20,710)  (35,015)
  Net unrealized depreciation of
   derivative                              (39)      (53)
  Net unrealized appreciation of
   borrowings under line of credit         (12)        --
  Accumulated net realized
   investment loss                     (43,489)   (7,513)
                                       --------  --------

  TOTAL NET ASSETS                     $192,978  $214,802
                                       ========  ========


  NET ASSETS PER SHARE                    $8.74     $9.73
                                       ========  ========

  (1) Beginning the quarter ended June 30, 2009, the
   Company elected to apply ASC 825, "Financial
   Investments", which allows for the Company to fair
   value its borrowings. The March 31, 2009 borrowing
   amounts are at cost.


             GLADSTONE INVESTMENT CORPORATION
           CONSOLIDATED STATEMENTS OF OPERATIONS
   (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
                       (UNAUDITED)


                                   Quarter Ended March
                                           31,
                                  ----------------------

                                     2010        2009
                                  ----------  ----------
  INVESTMENT INCOME
   Interest income
    Non-Control/Non-Affiliate
     investments                        $463      $1,595
    Control investments                3,144       2,926
    Affiliate investments              1,130       1,435

    Cash and cash equivalents              1          --
                                  ----------  ----------
     Total interest income             4,738       5,956

   Other income                           14          --
                                  ----------  ----------

     Total investment income           4,752       5,956
                                  ----------  ----------

  EXPENSES
    Loan servicing fee                   855       1,233
    Base management fee                  149         396
    Administration fee                   149         179
    Interest expense                     348       1,340
    Amortization of deferred
     financing fees                      431          --
    Professional fees                    124         148
    Stockholder related costs             19          72
    Insurance expense                     72          57
    Directors fees                        49          49

    Other expenses                        82          25
                                  ----------  ----------
     Expenses before credit from
      Adviser                          2,278       3,499

    Credit to fees from Adviser        (235)       (510)
                                  ----------  ----------
     Total expenses net of
      credits to fees                  2,043       2,989
                                  ----------  ----------


  NET INVESTMENT INCOME                2,709       2,967
                                  ----------  ----------

  REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
    Realized loss on sale of
     Non-Control/Non-Affiliate
     investments                          --       (807)
    Net unrealized appreciation
     (depreciation) of
     Non-Control/Non-Affiliate
     investments                       1,770     (8,704)
    Net unrealized appreciation
     of Control investments           15,233       1,301
    Net unrealized appreciation
     of Affiliate investments            801       1,262
    Net unrealized depreciation
     of derivative                       (5)          --
    Net unrealized depreciation
     of credit facility                  121          --
                                  ----------  ----------
     Net gain (loss) on
      investments and derivative      17,920     (6,948)
                                  ----------  ----------

  NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                        $20,629    $(3,981)
                                  ==========  ==========

  NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS
  PER COMMON SHARE:

     Basic and diluted                 $0.93     $(0.18)
                                  ----------  ----------

  WEIGHTED AVERAGE SHARES OF
   COMMON STOCK OUTSTANDING:
     Basic and diluted weighted
      average shares              22,080,133  22,080,133




             GLADSTONE INVESTMENT CORPORATION
           CONSOLIDATED STATEMENTS OF OPERATIONS
   (DOLLAR AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA)


                                   Year Ended March 31,
                                  ----------------------

                                     2010        2009
                                  ----------  ----------
  INVESTMENT INCOME
   Interest income
    Non-Control/Non-Affiliate
     investments                      $2,393      $8,494
    Control investments               11,745      11,306
    Affiliate investments              5,677       5,378

    Cash and cash equivalents              2          67
                                  ----------  ----------
     Total interest income            19,817      25,245

   Other income                          968         567
                                  ----------  ----------

     Total investment income          20,785      25,812
                                  ----------  ----------

  EXPENSES
    Loan servicing fee                 3,747       5,002
    Base management fee                  737       1,699
    Incentive fee                        588          --
    Administration fee                   676         821
    Interest expense                   1,988       5,349
    Amortization of deferred
     financing fees                    1,618         323
    Professional fees                    626         532
    Stockholder related costs            295         485
    Insurance expense                    262         222
    Directors fees                       196         194

    Other expenses                       280         271
                                  ----------  ----------
     Expenses before credits
      from Adviser                    11,013      14,898

    Credits to fees from Adviser       (826)     (2,474)
                                  ----------  ----------
     Total expenses net of
      credits to fees                 10,187      12,424
                                  ----------  ----------


  NET INVESTMENT INCOME               10,598      13,388
                                  ----------  ----------

  REALIZED AND UNREALIZED (LOSS)
   GAIN ON:
    Realized loss on sale of
     Non-Control/Non-Affiliate
     investments                    (35,923)     (5,023)
    Realized loss on termination
     of derivative                      (53)          --
    Net unrealized appreciation
     (depreciation) of
     Non-Control/Non-Affiliate
    investments                       38,367    (16,418)
    Net unrealized
     (depreciation) appreciation
     of Control investments         (20,001)       9,029
    Net unrealized
     (depreciation) appreciation
     of Affiliate investments        (4,061)    (12,425)
    Net unrealized appreciation
     (depreciation) of
     derivative                           14          --
    Net unrealized appreciation
     of borrowings                      (12)          --
                                  ----------  ----------
     Net loss on investments,
      derivative and borrowings     (21,669)    (24,837)
                                  ----------  ----------
  NET DECREASE IN NET ASSETS
   RESULTING FROM OPERATIONS       $(11,071)   $(11,449)
                                  ==========  ==========

  NET DECREASE IN NET ASSETS
   RESULTING FROM OPERATIONS PER
  COMMON SHARE:

     Basic and diluted               $(0.50)     $(0.53)
                                  ----------  ----------

  WEIGHTED AVERAGE SHARES OF
   COMMON STOCK OUTSTANDING:
     Basic and diluted weighted
      average shares              22,080,133  21,545,936




                 GLADSTONE INVESTMENT CORPORATION
                CONSOLIDATED FINANCIAL HIGHLIGHTS
   (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT
                              DATA)
                           (UNAUDITED)


                                          Quarter Ended March
                                                  31,
                                         ----------------------

                                            2010        2009
                                         ----------  ----------
  Per Share Data (1)
  Net asset value at beginning of year        $7.93      $10.15

  Income from investment operations:
   Net investment income(2)                    0.12        0.13
   Realized loss on sale of
    investments(2)                               --      (0.03)
   Net unrealized appreciation
    (depreciation) of investments(2)           0.81      (0.28)
                                         ----------  ----------

    Total from investment operations           0.93      (0.18)
                                         ----------  ----------

  Distributions from:
   Net investment income                     (0.12)      (0.13)

   Tax return on capital                         --      (0.11)
                                         ----------  ----------
    Total distributions(3)                   (0.12)      (0.24)


  Net asset value at end of period            $8.74       $9.73
                                         ==========  ==========

  Per share market value at beginning
   of period                                  $4.66       $4.89
  Per share market value at end of
   period                                      5.98        3.82
  Total return(4)                            31.24%    (17.39)%
  Shares outstanding at end of period    22,080,133  22,080,133

  Statement of Assets and Liabilities
   Data:
  Net assets at end of period              $192,978    $214,802
  Average net assets(5)                     180,099     218,259

  Senior Securities Data:
  Total borrowings                         $102,812    $110,265
  Asset coverage ratio(6)                      281%        293%
  Average coverage per unit(7)               $2,814      $2,930

  Ratios/Supplemental Data:
  Ratio of expenses to average net
   assets(8)(9)                               5.06%       6.41%
  Ratio of net expenses to average net
   assets(8)(10)                              4.54%       5.48%
  Ratio of net investment income to
   average net assets(8)                      6.02%       5.44%

  (1) Based on actual shares outstanding at the end of the corresponding period.
  (2) Based on weighted average basic per share data.
  (3) Distributions are determined based on taxable income calculated in accordance with income tax regulations which
   may differ from amounts determined under accounting principles generally accepted in the United States of America.
  (4) Total return equals the change in the market value of the Company's common stock from the beginning of the period
   taking into account distributions reinvested in accordance with the terms of our distribution reinvestment plan.
  (5) Calculated using the average of the ending monthly net assets for the respective periods.
  (6) As a business development company, the Company is generally required to maintain a ratio of at least 200% of total
   assets to total borrowings.
  (7) Asset coverage ratio is the ratio of the carrying value of the Company's total consolidated assets, less all
   liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities
   representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of
   indebtedness.
  (8) Amounts are annualized.
  (9) Ratio of expenses to average net assets is computed using expenses before credit from the Adviser.
  (10) Ratio of net expenses to average net assets is computed using total expenses net of credits to the management
   fee.


                 GLADSTONE INVESTMENT CORPORATION
                CONSOLIDATED FINANCIAL HIGHLIGHTS
   (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT
                              DATA)
                           (UNAUDITED)


                                          Year Ended March 31,
                                         ----------------------

                                            2010        2009
                                         ----------  ----------
  Per Share Data (1)
  Net asset value at beginning of year        $9.73      $12.47

  Income from investment operations
   Net investment income(2)                    0.48        0.62
   Realized loss on sale of
    investments(2)                           (1.63)      (0.23)
   Net unrealized depreciation of
    investments(2)                             0.65      (0.92)
                                         ----------  ----------

    Total from investment operations         (0.50)      (0.53)
                                         ----------  ----------

  Distributions from:
   Net investment income                     (0.48)      (0.62)

   Tax return on capital                         --      (0.34)
                                         ----------  ----------
    Total distributions(3)                   (0.48)      (0.96)

   Shelf registration offering costs         (0.01)      (0.03)
   Effect on distribution of rights
    offering after record date(4)                --      (1.22)
                                         ----------  ----------

  Net asset value at end of year              $8.74       $9.73
                                         ==========  ==========

  Per share market value at beginning
   of year                                    $3.67       $9.32
  Per share market value at end of year        5.98        3.82
  Total return(5)                            79.80%    (51.65)%
  Shares outstanding at end of year      22,080,133  22,080,133

  Statement of Assets and Liabilities
   Data:
  Net assets at end of year                $192,978    $214,802
  Average net assets(6)                     191,112     230,738

  Senior Securities Data:
  Total borrowings                         $102,812    $110,265
  Asset coverage ratio(7)                      281%        293%
  Average coverage per unit(8)               $2,814      $2,930

  Ratios/Supplemental Data:
  Ratio of expenses to average net
   assets(9)(10)                              5.76%       6.46%
  Ratio of net expenses to average net
   assets(9)(11)                              5.33%       5.38%
  Ratio of net investment income to
   average net assets(9)                      5.55%       5.80%

  (1) Based on actual shares outstanding at the end of the corresponding period.
  (2) Based on weighted average basic per share data.
  (3) Distributions are determined based on taxable income calculated in accordance with income tax regulations which
   may differ from amounts determined under accounting principles generally accepted in the United States of America.
  (4) The effect of distributions from the stock rights offering after the record date represents the effect on net
   asset value of issuing additional shares after the record date of a distribution.
  (5) Total return equals the change in the market value of the Company's common stock from the beginning of the period,
   taking into account dividends reinvested in accordance with the terms of our dividend reinvestment plan.
  (6) Calculated using the average of the balance of net assets at the end of each month of the reporting period.
  (7) As a business development company, the Company is generally required to maintain an asset coverage ratio of at
   least 200% of total consolidated assets, less all liabilities and indebtedness not represented by senior securities,
   to total borrowings and guaranty commitments.
  (8) Asset coverage per unit is the asset coverage ratio expressed in terms of dollar amounts per $1,000 of
   indebtedness.
  (9) Amounts are annualized.
  (10) Ratio of expenses to average net assets is computed using expenses before credits from the Adviser.
  (11) Ratio of net expenses to average net assets is computed using total expenses net of credits to the management
   fee.
CONTACT:  Gladstone Investment Corporation
          Investor Relations
          703-287-5893